West Virginia
|
55-0672148
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification No.)
|
300 N. Main Street
Moorefield, West Virginia
|
26836
|
(Address of principal executive offices)
|
(Zip
Code)
|
Document
|
Part
of Form 10-K into which document is incorporated
|
Portions
of the Registrant’s 2006
Annual Report to Shareholders
|
Part
I - Items 1, 2, 3, 5, and 9A
Part
II - Items 6, 7, 7A, and 8
|
Portions
of the Registrant’s Proxy Statement for the Annual Meeting of Shareholders
to be held May 17, 2007
|
Part
III - Items 10, 11, 12, 13, and
14
|
Page
|
|
PART
I.
|
|
Item
1. Business
|
3-9
|
Item
1A. Risk
Factors
|
10
|
Item
1B. Unresolved
Staff Comments
|
11
|
Item
2. Properties
|
11
|
Item
3. Legal
Proceedings
|
12
|
Item
4. Submission
of Matters to a Vote of Shareholders
|
12
|
PART
II.
|
|
Item
5. Market
for Registrant's Common Equity, Related
|
|
Shareholder
Matters, and Issuer Purchase of Equity Securities
|
13-14
|
Item
6. Selected
Financial Data
|
14
|
Item
7. Management's
Discussion and Analysis of Financial Condition and
|
|
Results
of Operation
|
14
|
Item
7A. Quantitative
and Qualitative Disclosures about Market Risk
|
15
|
Item
8. Financial
Statements and Supplementary Data
|
15
|
Item
9. Changes
in and Disagreements with Accountants on Accounting and
|
|
Financial
Disclosure
|
15
|
Item
9A. Controls
and Procedures
|
15
|
Item
9B. Other
Information
|
15
|
PART
III.
|
|
Item
10. Directors,
Executive Officers, and Corporate Governance
|
16
|
Item
11. Executive
Compensation
|
16
|
Item
12. Security
Ownership of Certain Beneficial Owners
|
|
and
Management and Related Shareholder Matters
|
16
|
Item
13. Certain
Relationships and Related Transactions and Director
Independence
|
16
|
Item
14. Principal
Accounting Fees and Services
|
16
|
PART
IV.
|
|
Item
15. Exhibits,
Financial Statement Schedules
|
17-18
|
SIGNATURES
|
19
|
Description
of
Information
|
Page
Reference
|
1. Distribution
of Assets, Liabilities, and Shareholders’
|
|
Equity; Interest Rates and Interest Differential
|
|
a.
Average Balance Sheets
|
6
|
b. Analysis
of Net Interest Earnings
|
5
|
c. Rate
Volume Analysis of Changes in Interest Income and Expense
|
7
|
2. Investment
Portfolio
|
|
a. Book
Value of Investments
|
10
|
b. Maturity
Schedule of Investments
|
10
|
c. Securities
of Issuers Exceeding 10% of Shareholders’ Equity
|
10
|
3. Loan
Portfolio
|
|
a. Types
of Loans
|
9
|
b. Maturities
and Sensitivity to Changes in Interest Rates
|
33
|
c. Risk
Elements
|
11
|
d. Other
Interest Bearing Assets
|
n/a
|
4. Summary
of Loan Loss Experience
|
13
|
5. Deposits
|
|
a. Breakdown
of Deposits by Categories, Average Balance,
|
|
and Average Rate Paid
|
6
|
b. Maturity
Schedule of Time Certificates of Deposit and Other
|
|
Time
Deposits
of $100,000 or More
|
36
|
6. Return
of Equity and Assets
|
2
|
7. Short-term
Borrowings
|
37
|
· |
Changes
in securities analysts’ estimates of financial
performance
|
· |
Volatility
of stock market prices and volumes
|
· |
Rumors
or erroneous information
|
· |
Changes
in market valuations of similar
companies
|
· |
Changes
in interest rates
|
· |
New
developments in the banking
industry
|
· |
Variations
in our quarterly or annual operating
results
|
· |
New
litigation or changes in existing
litigation
|
· |
Regulatory
actions
|
Subsidiary
/ Office Location
|
Owned
|
Leased
|
Total
|
|||||||
Summit
Community Bank
|
||||||||||
Moorefield,
West Virginia
|
1
|
-
|
1
|
|||||||
Mathias,
West Virginia
|
1
|
-
|
1
|
|||||||
Franklin,
West Virginia
|
1
|
-
|
1
|
|||||||
Petersburg,
West Virginia
|
1
|
-
|
1
|
|||||||
Charleston,
West Virginia
|
2
|
-
|
2
|
|||||||
Rainelle,
West Virginia
|
1
|
-
|
1
|
|||||||
Rupert,
West Virginia
|
1
|
-
|
1
|
|||||||
Shenandoah
Valley National Bank
|
||||||||||
Winchester,
Virginia
|
1
|
1
|
2
|
|||||||
Leesburg,
Virginia
|
-
|
1
|
1
|
|||||||
Harrisonburg,
Virginia
|
-
|
2
|
2
|
|||||||
Warrenton,
Virginia
|
-
|
1
|
1
|
|||||||
Martinsburg,
West Virginia
|
1
|
-
|
1
|
Item
5.
|
Market
for Registrant's Common Equity, Related Shareholder Matters and Issuer
Purchases of Equity
Securities
|
|
|
|
|
|
|||||||||
First
|
Second
|
Third
|
Fourth
|
||||||||||
|
Quarter
|
Quarter
|
Quarter
|
Quarter
|
|||||||||
2006
|
|||||||||||||
Dividends
paid
|
$
|
-
|
$
|
0.16
|
$
|
-
|
$
|
0.16
|
|||||
High
Bid
|
25.09
|
24.52
|
24.18
|
20.16
|
|||||||||
Low
Bid
|
19.90
|
19.10
|
17.95
|
17.50
|
|||||||||
2005
|
|||||||||||||
Dividends
paid
|
$
|
-
|
$
|
0.14
|
$
|
-
|
$
|
0.16
|
|||||
High
Bid
|
36.00
|
33.49
|
33.55
|
28.00
|
|||||||||
Low
Bid
|
26.51
|
23.82
|
25.54
|
22.48
|
Period
|
Total
Number of Shares Purchased (a)
|
Average
Price Paid per Share
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans
or Programs
|
Maximum
Number of Shares that May Yet be Purchased Under the Plans or Programs
(b)
|
|||||||||
October
1, 2006 - October 31, 2006
|
15,000
|
$
|
18.93
|
15,000
|
177,600
|
||||||||
November
1, 2006 - November 30, 2006
|
-
|
-
|
-
|
177,600
|
|||||||||
December
1, 2006 - December 31, 2006
|
6,500
|
18.99
|
6,500
|
171,100
|
Plan
Category
|
Number
of securities to be issued upon exercise of outstanding options,
warrants
and rights (#)
|
Weighted-average
exercise price of outstanding options, warrants and rights ($)
|
Number
of securities remaining available for future issuance under equity
compensation plans (#)
|
|||||||
Equity
compensation plans approved by stockholders
|
349,080
|
$
|
17.83
|
556,100
|
||||||
Equity
compensation plans not approved by stockholders
|
-
|
-
|
-
|
|||||||
Total
|
349,080
|
$
|
17.83
|
556,100
|
|
Page(s)
in Form 10-K or Prior
|
|||
Exhibit Number |
Description
|
Filing Reference
|
||
(3)
|
Articles
of Incorporation and By-laws:
|
|||
(i)
Amended and Restated Articles of Incorporation of Summit Financial
Group,
Inc.
|
(a) | |||
(ii) Amended and Restated By-laws of Summit Financial Group,
Inc.
|
(b) | |||
(10)
|
Material
Contracts
|
|||
|
(i)
Employment Agreement with H. Charles Maddy, III
|
(c) | ||
(ii) Change in Control Agreement with H. Charles Maddy,
III
|
(d)
|
|||
(iii) Amendment to Employment Agreement with H. Charles Maddy,
III
|
(e)
|
|||
(iv)
Employment Agreement with Ronald F. Miller
|
(f)
|
|||
(v) Amendment to Employment Agreement with Ronald F. Miller | (g) | |||
(vi)
Amended and Restated Employment Agreement with C. David
Robertson
|
(h)
|
|||
(vii)
Employment Agreement with Patrick N. Frye
|
(i)
|
|||
(vii)
Employment Agreement with Robert S. Tissue
|
(i)
|
|||
(vii)
Employment Agreement with Scott C. Jennings
|
(i)
|
|||
(viii)
Employment Agreement with Douglas T. Mitchell
|
(j) | |||
(ix)
1998 Officers Stock Option Plan
|
(k)
|
|||
(x)
Board Attendance and Compensation Policy, as amended
|
(l) | |||
(xi)
Summary of Compensation Paid to ExecutiveOfficers of Summit Financial
Group, Inc. and Amendments to Executive Agreement
|
(m)
|
|||
(xii)
Summit Financial Group, Inc. Directors Deferral Plan
|
(n) | |||
(xiii)
Amendment No. 1 to Directors Deferral Plan Agreement
|
(o) | |||
(xiv)
Summit Financial Group, Inc. Incentive Plan
|
(p) | |||
(xv)Shenandoah
Valley National Bank Incentive Plan
|
(q) | |||
(xvi)
Summit Community Bank Incentive Compensation Plan
|
(r) | |||
(xvii) Form of Non-Qualified Stock Option Grant Agreement | (s) | |||
(xviii) Form of First Amendment to Non-Qualified Stock Option Grant Agreement | (t) | |||
(12)
|
Statements
Re: Computation of Ratios
|
|||
(13)
|
Portions
of 2005 Annual Report to Shareholders
incorporated
by reference into this Form 10-K
|
|||
(21)
|
Subsidiaries
of Registrant
|
|||
(23)
|
Consent
of Arnett & Foster, P.L.L.C.
|
|||
(24)
|
Power
of Attorney
|
|||
(31.1)
|
Sarbanes-Oxley
Act Section 302 Certification of Chief Executive Officer
|
|||
(31.2)
|
Sarbanes-Oxley
Act Section 302 Certification of Chief Financial Officer
|
|||
(32.1)
|
Sarbanes-Oxley
Act Section 906 Certification of Chief Executive Officer
|
|||
(32.2)
|
Sarbanes-Oxley
Act Section 906 Certification of Chief Financial Officer
|
Net
Income Per Share
|
|
=
|
|
Net
Income/Average Common Shares Outstanding
|
|
|
|
|
|
|
|
Cash
Dividends Per Share
|
|
=
|
|
Dividends
Paid/Actual Common Shares Outstanding
|
|
|
|
|
|
|
|
Book
Value Per Share
|
|
=
|
|
Total
Shareholders’ Equity/Actual Common Shares Outstanding
|
|
|
|
|
|
|
|
Return
on Average Assets
|
|
=
|
|
Net
Income/Average Assets
|
|
|
|
|
|
|
|
Return
on Average Shareholders’ Equity
|
|
=
|
|
Net
Income/Average Shareholders’ Equity
|
|
|
|
|
|
|
|
Net
Interest Margin
|
|
=
|
|
Net
Interest Income/Average Earning Assets
|
|
|
|
|
|
|
|
Noninterest
Expense to Average Assets
|
|
=
|
|
Noninterest
Expense/Average Assets
|
|
|
|
|
|
|
|
Dividend
Payout
|
|
=
|
|
Dividends
Declared/Net Income
|
|
|
|
|
|
|
|
Average
Shareholders’ Equity to Average Assets
|
|
=
|
|
Average
Shareholders’ Equity/Average Assets
|
|
|
|
|
|
|
|
Tier
I
Capital Ratio
|
|
=
|
|
Shareholders’
Equity - Net Unrealized Gains on Available for Sale Securities-Intangible
Assets +Qualifying Capital Securities (Tier I Capital)/Risk Weighted
Assets
|
|
|
|
|
|
|
|
Total
Capital Ratio
|
|
=
|
|
(Tier
I Capital +Qualifying Tier II Capital Securities +Allowance for Loan
Losses +Qualifying Portion of Unrealized Gains on Available for Sale
Marketable Equity Securities)/Risk Weighted Assets
|
|
|
|
|
|
|
|
Tier
I
Leverage Ratio
|
|
=
|
|
Tier
I
Capital/Average Assets
|
|
|
|
|
|
|
|
Net
Charge-offs to Average Loans
|
|
=
|
|
(Gross
Charge-offs - Recoveries)/ Average Net Loans
|
|
|
|
|
|
|
|
Non-performing
Loans to Total Loans
|
|
=
|
|
(Nonaccrual
Loans + Accruing Loans Past Due 90 Days or
More
)/ Loans Net of Unearned Income
|
|
|
|
|
|
|
|
Non-performing
Assets to Period End Assets
|
|
=
|
|
(Nonaccrual
Loans + Accruing Loans Past Due 90 Days or
More
+
Other Real Estate Owned + Other Repossessed Assets + Nonaccrual
Securities)/Total Assets
|
|
|
|
|
|
|
|
Allowance
for Loan Losses to Period End Loans
|
|
=
|
|
Loan
Loss Reserve/Loans Net of Unearned Income
|
|
|
|
|
|
|
|
Allowance
for Loan Losses to Non-Performing Loans
|
|
=
|
|
Loan
Loss Reserve/(Nonaccrual Loans + Accruing Loans Past Due 90 Days
or More
)
|
SELECTED
FINANCIAL DATA
|
2
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS
|
3
|
|
|
Forward
Looking Statements
|
3
|
Description
of Business
|
3
|
Overview
|
3
|
Critical
Accounting Policies
|
4
|
Results
of Operations
|
4
|
Changes
in Financial Position
|
9
|
Asset
Quality
|
11
|
Liquidity
and Capital Resources
|
14
|
Contractual
Cash Obligations
|
15
|
Off-Balance
Sheet Arrangements
|
15
|
Market
Risk Management
|
16
|
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
|
|
FIRM
ON EFFECTIVENESS OF INTERNAL CONTROL OVER
|
|
FINANCIAL
REPORTING
|
17
|
REPORT
OF MANAGEMENT’S ASSESSMENT OF INTERNAL
|
|
CONTROL
OVER FINANCIAL REPORTING
|
18
|
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
|
|
FIRM
ON CONSOLIDATED FINANCIAL STATEMENTS
|
19
|
CONSOLIDATED
FINANCIAL STATEMENTS
|
20
|
Consolidated
Balance Sheets
|
20
|
Consolidated
Statements of Income
|
21
|
Consolidated
Statements of Shareholders’ Equity
|
22
|
Consolidated
Statements of Cash Flows
|
23-24
|
Notes
to Consolidated Financial Statements
|
25-54
|
For
the Year Ended
|
||||||||||||||||
(unless
otherwise noted)
|
||||||||||||||||
Dollars
in thousands, except per share amounts
|
2006
|
2005
|
2004
|
2003
|
2002
|
|||||||||||
Summary
of Operations
|
||||||||||||||||
Interest
income
|
$
|
80,278
|
$
|
56,653
|
$
|
45,041
|
$
|
41,154
|
$
|
40,689
|
||||||
Interest
expense
|
44,982
|
26,506
|
17,960
|
17,530
|
18,842
|
|||||||||||
Net
interest income
|
35,296
|
30,147
|
27,081
|
23,624
|
21,847
|
|||||||||||
Provision
for loan losses
|
1,845
|
1,295
|
1,050
|
915
|
1,215
|
|||||||||||
Net
interest income after provision
|
||||||||||||||||
for
loan losses
|
33,451
|
28,852
|
26,031
|
22,709
|
20,632
|
|||||||||||
Noninterest
income
|
4,253
|
2,503
|
3,165
|
3,272
|
1,945
|
|||||||||||
Noninterest
expense
|
21,610
|
19,263
|
16,919
|
14,218
|
12,607
|
|||||||||||
Income
before income taxes
|
16,094
|
12,092
|
12,277
|
11,763
|
9,970
|
|||||||||||
Income
tax expense
|
5,024
|
3,373
|
3,578
|
3,526
|
2,732
|
|||||||||||
Income
from continuing operations
|
11,070
|
8,719
|
8,699
|
8,237
|
7,238
|
|||||||||||
Discontinued
operations
|
||||||||||||||||
Exit
costs and impairment of long-lived assets
|
(2,480
|
)
|
-
|
-
|
-
|
-
|
||||||||||
Operating
income (loss)
|
(1,750
|
)
|
3,862
|
2,913
|
(44
|
)
|
-
|
|||||||||
Income
(loss) from discontinued operations before tax
|
(4,230
|
)
|
3,862
|
2,913
|
(44
|
)
|
-
|
|||||||||
Income
tax expense (benefit)
|
(1,427
|
)
|
1,339
|
1,004
|
(15
|
)
|
-
|
|||||||||
Income
(loss) from discontinued operations
|
(2,803
|
)
|
2,523
|
1,909
|
(29
|
)
|
-
|
|||||||||
Net
income
|
$
|
8,267
|
$
|
11,242
|
$
|
10,608
|
$
|
8,208
|
$
|
7,238
|
||||||
Balance
Sheet Data (at year end)
|
||||||||||||||||
Assets
|
$
|
1,234,831
|
$
|
1,109,532
|
$
|
889,489
|
$
|
791,465
|
$
|
671,894
|
||||||
Securities
|
247,874
|
223,772
|
211,362
|
235,409
|
212,598
|
|||||||||||
Loans
|
916,045
|
793,452
|
602,728
|
498,340
|
419,205
|
|||||||||||
Deposits
|
888,688
|
673,887
|
524,596
|
511,801
|
458,648
|
|||||||||||
Short-term
borrowings
|
60,428
|
182,028
|
120,629
|
49,714
|
20,191
|
|||||||||||
Long-term
borrowings and subordinated debentures
|
193,881
|
170,501
|
172,201
|
168,255
|
137,396
|
|||||||||||
Shareholders'
equity
|
79,875
|
73,803
|
65,708
|
57,188
|
52,080
|
|||||||||||
Per
Share Data
|
||||||||||||||||
Earnings
per share from continuing operations
|
||||||||||||||||
Basic
earnings
|
$
|
1.55
|
$
|
1.23
|
$
|
1.24
|
$
|
1.17
|
$
|
1.03
|
||||||
Diluted
earnings
|
1.54
|
1.21
|
1.22
|
1.16
|
1.03
|
|||||||||||
Earnings
per share from discontinued operations
|
||||||||||||||||
Basic
earnings
|
(0.39
|
)
|
0.35
|
0.27
|
-
|
-
|
||||||||||
Diluted
earnings
|
(0.39
|
)
|
0.35
|
0.27
|
-
|
-
|
||||||||||
Earnings
per share
|
||||||||||||||||
Basic
earnings
|
1.16
|
1.58
|
1.51
|
1.17
|
1.03
|
|||||||||||
Diluted
earnings
|
1.15
|
1.56
|
1.49
|
1.16
|
1.03
|
|||||||||||
Shareholders'
equity (at year end)
|
11.27
|
10.36
|
9.33
|
8.15
|
7.43
|
|||||||||||
Cash
dividends
|
0.32
|
0.30
|
0.26
|
0.215
|
0.1875
|
|||||||||||
Performance
Ratios
|
||||||||||||||||
Return
on average equity
|
10.46
|
%
|
15.87
|
%
|
17.21
|
%
|
15.03
|
%
|
15.15
|
%
|
||||||
Return
on average assets
|
0.70
|
%
|
1.16
|
%
|
1.26
|
%
|
1.14
|
%
|
1.15
|
%
|
||||||
Dividend
payout
|
27.5
|
%
|
19.0
|
%
|
17.2
|
%
|
18.4
|
%
|
18.2
|
%
|
||||||
Equity
to assets
|
6.5
|
%
|
6.7
|
%
|
7.4
|
%
|
7.2
|
%
|
7.8
|
%
|
· |
We
achieved record earnings from continuing operations in 2006. Income
from
continuing operations totaled $11,070,000, or $1.54 per diluted share,
an
increase of 27.3%.
|
· |
We
exited the mortgage banking business in the fourth quarter. Accordingly,
we recognized before tax exit costs of $2,480,000 and a pre-tax operating
loss of $1,750,000 for 2006, both of which are included in discontinued
operations.
|
· |
Our
earnings allowed us to distribute $2.3 million, or $0.32 per share,
to our
shareholders in 2006 in the form of cash
dividends.
|
· |
Our
net interest margin continued to experience pressure, dropping to
3.32%
for 2006, compared to 3.51% for 2005, primarily due to competitive
forces.
This resulted in deposit rates being higher and lower yields on loans.
|
· |
We
funded our 2006 balance sheet growth through both retail deposits,
which
grew 13%, and wholesale deposits and other funding sources, which
increased a combined 11%.
|
TABLE
I - AVERAGE DISTRIBUTION OF CONSOLIDATED ASSETS, LIABILITIES AND
SHAREHOLDERS' EQUITY,
|
||||||||||||||||||||||||||||
INTEREST
EARNINGS & EXPENSES, AND AVERAGE YIELDS/RATES
|
||||||||||||||||||||||||||||
Dollars
in thousands
|
||||||||||||||||||||||||||||
2006
|
2005
|
|
2004
|
|
||||||||||||||||||||||||
Average
|
Earnings/
|
Yield/
|
Average
|
Earnings/
|
Yield/
|
Average
|
Earnings/
|
Yield/
|
||||||||||||||||||||
|
Balances
|
Expense
|
Rate
|
Balances
|
Expense
|
Rate
|
Balances
|
Expense
|
Rate
|
|||||||||||||||||||
ASSETS
|
||||||||||||||||||||||||||||
Interest
earning assets
|
||||||||||||||||||||||||||||
Loans,
net of unearned interest (1)
|
||||||||||||||||||||||||||||
Taxable
|
$
|
872,017
|
$
|
68,915
|
7.90
|
%
|
$
|
691,041
|
$
|
47,582
|
6.89
|
%
|
$
|
567,066
|
$
|
35,769
|
6.31
|
%
|
||||||||||
Tax-exempt
(2)
|
8,428
|
642
|
7.62
|
%
|
8,688
|
635
|
7.31
|
%
|
8,818
|
662
|
7.51
|
%
|
||||||||||||||||
Securities
|
||||||||||||||||||||||||||||
Taxable
|
193,046
|
9,403
|
4.87
|
%
|
164,611
|
7,076
|
4.30
|
%
|
166,882
|
7,195
|
4.31
|
%
|
||||||||||||||||
Tax-exempt
(2)
|
46,382
|
3,227
|
6.96
|
%
|
47,563
|
3,180
|
6.69
|
%
|
48,356
|
3,303
|
6.83
|
%
|
||||||||||||||||
Federal
Funds sold and interest
|
||||||||||||||||||||||||||||
bearing
deposits with other banks
|
1,216
|
62
|
5.10
|
%
|
2,779
|
109
|
3.92
|
%
|
3,489
|
127
|
3.64
|
%
|
||||||||||||||||
$
|
1,121,089
|
$
|
82,249
|
7.34
|
%
|
$
|
914,682
|
$
|
58,582
|
6.40
|
%
|
$
|
794,611
|
$
|
47,056
|
5.92
|
%
|
|||||||||||
Noninterest
earning assets
|
||||||||||||||||||||||||||||
Cash
and due from banks
|
13,417
|
17,583
|
14,367
|
|||||||||||||||||||||||||
Banks
premises and equipment
|
23,496
|
21,234
|
19,998
|
|||||||||||||||||||||||||
Other
assets
|
26,422
|
21,121
|
16,879
|
|||||||||||||||||||||||||
Allowance
for loan losses
|
(6,849
|
)
|
(5,652
|
)
|
(4,972
|
)
|
||||||||||||||||||||||
Total
assets
|
$
|
1,177,575
|
$
|
968,968
|
$
|
840,883
|
||||||||||||||||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||
Interest
bearing liabilities
|
||||||||||||||||||||||||||||
Interest
bearing demand deposits
|
$
|
215,642
|
$
|
7,476
|
3.47
|
%
|
$
|
151,271
|
$
|
3,120
|
2.06
|
%
|
$
|
120,066
|
$
|
1,183
|
0.99
|
%
|
||||||||||
Savings
deposits
|
42,332
|
554
|
1.31
|
%
|
47,745
|
312
|
0.65
|
%
|
49,806
|
242
|
0.49
|
%
|
||||||||||||||||
Time
deposits
|
458,864
|
20,282
|
4.42
|
%
|
319,377
|
9,970
|
3.12
|
%
|
306,850
|
8,285
|
2.70
|
%
|
||||||||||||||||
Short-term
borrowings
|
130,771
|
6,612
|
5.06
|
%
|
138,694
|
4,824
|
3.48
|
%
|
70,318
|
1,204
|
1.71
|
%
|
||||||||||||||||
Long-term
borrowings and
|
||||||||||||||||||||||||||||
subordinated
debentures
|
176,422
|
10,058
|
5.70
|
%
|
172,260
|
8,280
|
4.81
|
%
|
172,580
|
7,046
|
4.08
|
%
|
||||||||||||||||
$
|
1,024,031
|
$
|
44,982
|
4.39
|
%
|
$
|
829,347
|
$
|
26,506
|
3.20
|
%
|
$
|
719,620
|
$
|
17,960
|
2.50
|
%
|
|||||||||||
Noninterest
bearing liabilities
|
||||||||||||||||||||||||||||
Demand
deposits
|
64,380
|
61,543
|
54,212
|
|||||||||||||||||||||||||
Other
liabilities
|
10,106
|
7,258
|
5,416
|
|||||||||||||||||||||||||
Total
liabilities
|
1,098,517
|
898,148
|
779,248
|
|||||||||||||||||||||||||
Shareholders'
equity
|
79,058
|
70,820
|
61,635
|
|||||||||||||||||||||||||
Total
liabilities and
|
||||||||||||||||||||||||||||
shareholders'
equity
|
$
|
1,177,575
|
$
|
968,968
|
$
|
840,883
|
||||||||||||||||||||||
NET
INTEREST EARNINGS
|
$
|
37,267
|
$
|
32,076
|
$
|
29,096
|
||||||||||||||||||||||
NET
INTEREST MARGIN
|
3.32
|
%
|
3.51
|
%
|
3.66
|
%
|
(1)
For purposes of this table, nonaccrual loans are included in average
loan
balances. Included in interest and fees on loans are loan fees
of
$636,000,
|
|||||||||
$469,000
and $421,000 for the years ended December 31, 2006, 2005 and 2004
respectively.
|
|||||||||
(2)
For purposes of this table, interest income on tax-exempt securities
and
loans has been adjusted assuming an effective combined Federal
and state
tax
|
|||||||||
rate
of 34% for all years presented. The tax equivalent adjustment results
in
an increase in interest income of $1,286,000, $1,271,000 and
$1,319,000
|
|||||||||
for
the years ended December 31, 2006, 2005 and 2004,
respectively.
|
|||||||||
Table
II - Changes in Interest Margin Attributable to Rate and Volume
-
Consolidated Basis
|
|||||||||||||||||||
Dollars
in thousands
|
|||||||||||||||||||
2006
Versus 2005
|
2005
Versus 2004
|
||||||||||||||||||
Increase
(Decrease)
|
Increase
(Decrease)
|
||||||||||||||||||
Due
to Change in:
|
Due
to
Change in:
|
||||||||||||||||||
Volume
|
Rate
|
Net
|
Volume
|
Rate
|
Net
|
||||||||||||||
Interest
earned on:
|
|
|
|
|
|
|
|||||||||||||
Loans
|
|||||||||||||||||||
Taxable
|
$
|
13,638
|
$
|
7,695
|
$
|
21,333
|
$
|
8,325
|
$
|
3,488
|
$
|
11,813
|
|||||||
Tax-exempt
|
(19
|
)
|
26
|
7
|
(10
|
)
|
(17
|
)
|
(27
|
)
|
|||||||||
Securities
|
|||||||||||||||||||
Taxable
|
1,314
|
1,013
|
2,327
|
(98
|
)
|
(21
|
)
|
(119
|
)
|
||||||||||
Tax-exempt
|
(80
|
)
|
127
|
47
|
(53
|
)
|
(70
|
)
|
(123
|
)
|
|||||||||
Federal
funds sold and interest
|
|||||||||||||||||||
bearing
deposits with other banks
|
(73
|
)
|
26
|
(47
|
)
|
(27
|
)
|
9
|
(18
|
)
|
|||||||||
Total
interest earned on
|
|||||||||||||||||||
interest
earning assets
|
14,780
|
8,887
|
23,667
|
8,137
|
3,389
|
11,526
|
|||||||||||||
Interest
paid on:
|
|||||||||||||||||||
Interest
bearing demand
|
|||||||||||||||||||
deposits
|
1,676
|
2,680
|
4,356
|
372
|
1,565
|
1,937
|
|||||||||||||
Savings
deposits
|
(39
|
)
|
281
|
242
|
(10
|
)
|
80
|
70
|
|||||||||||
Time
deposits
|
5,282
|
5,030
|
10,312
|
349
|
1,336
|
1,685
|
|||||||||||||
Short-term
borrowings
|
(290
|
)
|
2,078
|
1,788
|
1,757
|
1,863
|
3,620
|
||||||||||||
Long-term
borrowings and
|
|||||||||||||||||||
subordinated
debentures
|
204
|
1,574
|
1,778
|
(13
|
)
|
1,247
|
1,234
|
||||||||||||
Total
interest paid on
|
|||||||||||||||||||
interest
bearing liabilities
|
6,833
|
11,643
|
18,476
|
2,455
|
6,091
|
8,546
|
|||||||||||||
Net
interest income
|
$
|
7,947
|
$
|
(2,756
|
)
|
$
|
5,191
|
$
|
5,682
|
$
|
(2,702
|
)
|
$
|
2,980
|
Noninterest
Income - Continuing Operations
|
||||||||||
Dollars
in thousands
|
||||||||||
|
2006
|
2005
|
2004
|
|||||||
Insurance
commissions
|
$
|
924
|
$
|
853
|
$
|
527
|
||||
Service
fees
|
2,758
|
2,589
|
2,238
|
|||||||
Securities
gains (losses)
|
-
|
(1,390
|
)
|
33
|
||||||
(Loss)
on sale of assets
|
(47
|
)
|
(198
|
)
|
(27
|
)
|
||||
Other
|
618
|
649
|
394
|
|||||||
Total
|
$
|
4,253
|
$
|
2,503
|
$
|
3,165
|
Table
III - Noninterest Expense - Continuing Operations
|
||||||||||||||||||||||
Dollars
in thousands
|
Change
|
Change
|
||||||||||||||||||||
2006
|
$ |
%
|
2005
|
$ |
%
|
2004
|
||||||||||||||||
Salaries
and employee benefits
|
$
|
11,821
|
$
|
1,011
|
9.4
|
%
|
$
|
10,810
|
$
|
1,446
|
15.4
|
%
|
$
|
9,364
|
||||||||
Net
occupancy expense
|
1,557
|
186
|
13.6
|
%
|
1,371
|
184
|
15.5
|
%
|
1,187
|
|||||||||||||
Equipment
expense
|
1,901
|
188
|
11.0
|
%
|
1,713
|
136
|
8.6
|
%
|
1,577
|
|||||||||||||
Supplies
|
797
|
248
|
45.2
|
%
|
549
|
10
|
1.9
|
%
|
539
|
|||||||||||||
Professional
fees
|
893
|
144
|
19.2
|
%
|
749
|
155
|
26.1
|
%
|
594
|
|||||||||||||
Advertising
|
284
|
(127
|
)
|
-30.9
|
%
|
411
|
117
|
39.8
|
%
|
294
|
||||||||||||
Amortization
of intangibles
|
151
|
-
|
0.0
|
%
|
151
|
-
|
0.0
|
%
|
151
|
|||||||||||||
Other
|
4,206
|
696
|
19.8
|
%
|
3,510
|
297
|
9.2
|
%
|
3,213
|
|||||||||||||
Total
|
$
|
21,610
|
$
|
2,346
|
12.2
|
%
|
$
|
19,264
|
$
|
2,345
|
13.9
|
%
|
$
|
16,919
|
Table
IV - Loans by Type
|
|||||||||||||||||||||||||||||||
Dollars
in thousands
|
|||||||||||||||||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
|||||||||||||||||||||||||||
Percent
|
Percent
|
Percent
|
Percent
|
Percent
|
|||||||||||||||||||||||||||
Amount
|
of
Total
|
Amount
|
of
Total
|
Amount
|
of
Total
|
Amount
|
of
Total
|
Amount
|
of
Total
|
||||||||||||||||||||||
Commercial
|
$
|
69,470
|
7.5
|
%
|
$
|
63,206
|
7.9
|
%
|
$
|
53,226
|
8.7
|
%
|
$
|
46,860
|
9.3
|
%
|
$
|
34,745
|
8.3
|
%
|
|||||||||||
Commercial
real estate, land development, and construction
|
530,018
|
57.3
|
%
|
407,435
|
50.8
|
%
|
283,547
|
46.6
|
%
|
211,760
|
42.0
|
%
|
176,316
|
42.1
|
%
|
||||||||||||||||
Residential
mortgage
|
282,512
|
30.5
|
%
|
285,241
|
35.6
|
%
|
223,690
|
36.7
|
%
|
196,135
|
38.9
|
%
|
161,006
|
38.4
|
%
|
||||||||||||||||
Consumer
|
36,455
|
3.9
|
%
|
36,863
|
4.6
|
%
|
38,948
|
6.4
|
%
|
41,112
|
8.2
|
%
|
40,655
|
9.7
|
%
|
||||||||||||||||
Other
|
6,969
|
0.8
|
%
|
8,598
|
1.1
|
%
|
9,605
|
1.6
|
%
|
8,223
|
1.6
|
%
|
6,390
|
1.5
|
%
|
||||||||||||||||
Total
loans
|
$
|
925,424
|
100.0
|
%
|
$
|
801,343
|
100.0
|
%
|
$
|
609,016
|
100.0
|
%
|
$
|
504,090
|
100.0
|
%
|
$
|
419,112
|
100.0
|
%
|
Table
V - Securities Maturity Analysis
|
|||||||||||||||||||||||||
(At
amortized cost, dollars in thousands)
|
|||||||||||||||||||||||||
After
one
|
After
five
|
||||||||||||||||||||||||
Within
|
but
within
|
but
within
|
After
|
||||||||||||||||||||||
one
year
|
five
years
|
ten
years
|
ten
years
|
||||||||||||||||||||||
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
Amount
|
Yield
|
||||||||||||||||||
U.
S.
Government agencies
|
|||||||||||||||||||||||||
and
corporations
|
$
|
14,526
|
4.2
|
%
|
$
|
15,991
|
4.6
|
%
|
$
|
6,822
|
5.2
|
%
|
$
|
332
|
6.4
|
%
|
|||||||||
Mortgage
backed securities
|
44,392
|
4.8
|
%
|
80,513
|
4.8
|
%
|
15,556
|
5.4
|
%
|
5,647
|
5.5
|
%
|
|||||||||||||
State
and political
|
|||||||||||||||||||||||||
subdivisions
|
813
|
4.6
|
%
|
3,102
|
5.5
|
%
|
13,522
|
7.0
|
%
|
26,651
|
6.9
|
%
|
|||||||||||||
Corporate
debt securities
|
335
|
4.5
|
%
|
1,348
|
5.9
|
%
|
-
|
-
|
-
|
-
|
|||||||||||||||
Other
|
-
|
-
|
-
|
-
|
-
|
-
|
18,888
|
3.4
|
%
|
||||||||||||||||
Total
|
$
|
60,066
|
4.6
|
%
|
$
|
100,954
|
4.8
|
%
|
$
|
35,900
|
6.0
|
%
|
$
|
51,518
|
5.5
|
%
|
Deposits
|
||||||||||||||||
In
thousands
|
||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||
Noninterest
bearing demand
|
$
|
62,591
|
$
|
62,617
|
$
|
55,402
|
$
|
51,004
|
$
|
46,313
|
||||||
Interest
bearing demand
|
220,167
|
200,638
|
122,355
|
112,671
|
99,752
|
|||||||||||
Savings
|
47,984
|
44,681
|
50,428
|
47,397
|
46,732
|
|||||||||||
Certificates
of deposit
|
249,952
|
211,032
|
217,863
|
241,351
|
234,060
|
|||||||||||
Individual
Retirement Accounts
|
28,370
|
26,231
|
25,298
|
26,185
|
24,411
|
|||||||||||
Core
deposits
|
609,064
|
545,199
|
471,346
|
478,608
|
451,268
|
|||||||||||
Brokered
deposits
|
279,624
|
128,688
|
53,268
|
33,193
|
7,380
|
|||||||||||
Total
deposits
|
$
|
888,688
|
$
|
673,887
|
$
|
524,614
|
$
|
511,801
|
$
|
458,648
|
Table
VI - Nonperforming Assets
|
||||||||||||||||
Dollars
in thousands
|
||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
||||||||||||
Nonaccrual
loans
|
$
|
638
|
$
|
583
|
$
|
532
|
$
|
1,014
|
$
|
917
|
||||||
Accruing
loans past due
|
||||||||||||||||
90
days or more
|
4,638
|
799
|
140
|
342
|
574
|
|||||||||||
Total
nonperforming loans
|
5,276
|
1,382
|
672
|
1,356
|
1,491
|
|||||||||||
Foreclosed
properties and
|
||||||||||||||||
repossessed
assets
|
77
|
285
|
646
|
497
|
95
|
|||||||||||
Nonaccrual
securities
|
-
|
-
|
349
|
396
|
421
|
|||||||||||
Total
nonperforming assets
|
$
|
5,353
|
$
|
1,667
|
$
|
1,667
|
$
|
2,249
|
$
|
2,007
|
||||||
Total
nonperforming loans
|
||||||||||||||||
as
a
percentage of total loans
|
0.57
|
%
|
0.17
|
%
|
0.11
|
%
|
0.27
|
%
|
0.36
|
%
|
||||||
Total
nonperforming assets
|
||||||||||||||||
as
a
percentage of total assets
|
0.43
|
%
|
0.15
|
%
|
0.19
|
%
|
0.28
|
%
|
0.30
|
%
|
Table
VII - Allocation of the Allowance for Loan Losses
|
|||||||||||||||||||||||||||||||
Dollars
in thousands
|
|||||||||||||||||||||||||||||||
2006
|
2005
|
2004
|
2003
|
2002
|
|||||||||||||||||||||||||||
Amount
|
%
of loans in each category to total loans
|
Amount
|
%
of
loans in each category to total loans
|
Amount
|
%
of
loans in each category to total loans
|
Amount
|
%
of
loans in each category to total loans
|
Amount
|
%
of
loans in each category to total loans
|
||||||||||||||||||||||
Commercial
|
$
|
367
|
7.5
|
%
|
$
|
270
|
7.9
|
%
|
$
|
187
|
8.7
|
%
|
$
|
448
|
9.3
|
%
|
$
|
302
|
8.3
|
%
|
|||||||||||
Commercial
real estate, land development, and construction
|
5,209
|
57.3
|
%
|
4,232
|
50.8
|
%
|
2,462
|
46.6
|
%
|
1,905
|
42.0
|
%
|
1,752
|
42.1
|
%
|
||||||||||||||||
Residential
real estate
|
1,057
|
30.5
|
%
|
979
|
35.6
|
%
|
1,376
|
36.7
|
%
|
1,127
|
38.9
|
%
|
939
|
38.4
|
%
|
||||||||||||||||
Consumer
|
561
|
3.9
|
%
|
580
|
4.6
|
%
|
1,016
|
6.4
|
%
|
1,174
|
8.2
|
%
|
998
|
9.7
|
%
|
||||||||||||||||
Other
|
197
|
0.8
|
%
|
47
|
1.1
|
%
|
-
|
1.6
|
%
|
13
|
1.6
|
%
|
-
|
1.5
|
%
|
||||||||||||||||
Unallocated
|
120
|
-
|
4
|
-
|
32
|
-
|
14
|
-
|
62
|
-
|
|||||||||||||||||||||
$
|
7,511
|
100.0
|
%
|
$
|
6,112
|
100.0
|
%
|
$
|
5,073
|
100.0
|
%
|
$
|
4,681
|
100.0
|
%
|
$
|
4,053
|
100.0
|
%
|
TABLE
VIII - ALLOWANCE FOR LOAN LOSSES
|
||||||||||||||||
Dollars
in thousands
|
||||||||||||||||
|
2006
|
2005
|
2004
|
2003
|
2002
|
|||||||||||
Balance,
beginning of year
|
$
|
6,112
|
$
|
5,073
|
$
|
4,681
|
$
|
4,053
|
3,110
|
|||||||
Losses:
|
||||||||||||||||
Commercial
|
32
|
36
|
142
|
1
|
106
|
|||||||||||
Commercial
real estate
|
185
|
-
|
336
|
97
|
32
|
|||||||||||
Residential
real estate
|
35
|
60
|
5
|
60
|
30
|
|||||||||||
Consumer
|
200
|
173
|
208
|
178
|
173
|
|||||||||||
Other
|
289
|
364
|
286
|
73
|
75
|
|||||||||||
Total
|
741
|
633
|
977
|
409
|
416
|
|||||||||||
Recoveries:
|
||||||||||||||||
Commercial
|
1
|
6
|
19
|
2
|
39
|
|||||||||||
Commercial
real estate
|
46
|
41
|
27
|
3
|
-
|
|||||||||||
Residential
real estate
|
7
|
-
|
9
|
-
|
17
|
|||||||||||
Consumer
|
62
|
56
|
109
|
79
|
71
|
|||||||||||
Other
|
179
|
274
|
155
|
38
|
17
|
|||||||||||
Total
|
295
|
377
|
319
|
122
|
144
|
|||||||||||
Net
losses
|
446
|
256
|
658
|
287
|
272
|
|||||||||||
Provision
for loan losses
|
1,845
|
1,295
|
1,050
|
915
|
1,215
|
|||||||||||
Balance,
end of year
|
$
|
7,511
|
$
|
6,112
|
$
|
5,073
|
$
|
4,681
|
$
|
4,053
|
Long
Term
|
|||||||
Debt
and
|
|||||||
Subordinated
|
Operating
|
||||||
|
Debentures
|
Leases
|
|||||
2007
|
$
|
23,319,944
|
$
|
1,106,836
|
|||
2008
|
52,376,851
|
997,070
|
|||||
2009
|
18,911,094
|
431,349
|
|||||
2010
|
52,715,783
|
123,387
|
|||||
2011
|
2,465,409
|
88,620
|
|||||
Thereafter
|
44,091,993
|
199,395
|
|||||
Total
|
$
|
193,881,074
|
$
|
2,946,657
|
Commitments
to extend credit:
|
||||
Revolving
home equity and
|
||||
credit
card lines
|
$
|
34,225,327
|
||
Construction
loans
|
97,368,000
|
|||
Other
loans
|
34,400,000
|
|||
Standby
letters of credit
|
14,499,742
|
|||
Total
|
$
|
180,493,069
|
Change
in Interest Rates
|
Estimated
% Change in Net Interest Income Over:
|
||||||
Basis
points
|
0
- 12 Months
|
13
- 24 Months
|
|||||
Down
200 (1)
|
-0.49
|
%
|
-0.35
|
%
|
|||
Down
200, steepening yield curve (2)
|
0.66
|
%
|
5.80
|
%
|
|||
Up
100
(1)
|
0.07
|
%
|
1.75
|
%
|
|||
Up
200
(1)
|
-0.58
|
%
|
-1.77
|
%
|
(1)
assumes a parallel shift in the yield curve
|
||
(2)
assumes steepening curve whereby short term rates decline by 200
basis
points while long term
|
||
rates
decline by 50 basis points
|
December
31,
|
|||||||
|
2006
|
2005
|
|||||
ASSETS
|
|||||||
Cash
and due from banks
|
$
|
12,030,969
|
$
|
22,535,761
|
|||
Interest
bearing deposits with other banks
|
270,589
|
1,536,506
|
|||||
Federal
funds sold
|
517,000
|
3,650,000
|
|||||
Securities
available for sale
|
247,874,120
|
223,772,298
|
|||||
Loans,
net
|
916,045,185
|
793,451,590
|
|||||
Property
held for sale, net
|
41,000
|
268,287
|
|||||
Premises
and equipment, net
|
22,445,635
|
22,488,435
|
|||||
Accrued
interest receivable
|
6,351,575
|
4,834,337
|
|||||
Intangible
assets
|
3,196,520
|
3,347,672
|
|||||
Other
assets
|
16,343,431
|
15,235,861
|
|||||
Assets
related to discontinued operations
|
9,714,749
|
18,411,278
|
|||||
Total
assets
|
$
|
1,234,830,773
|
$
|
1,109,532,025
|
|||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
|||||||
Liabilities
|
|||||||
Deposits
|
|||||||
Non-interest
bearing
|
$
|
62,591,493
|
$
|
62,617,706
|
|||
Interest
bearing
|
826,096,142
|
611,269,308
|
|||||
Total
deposits
|
888,687,635
|
673,887,014
|
|||||
Short-term
borrowings
|
60,427,675
|
182,028,113
|
|||||
Long-term
borrowings
|
174,292,074
|
150,911,835
|
|||||
Subordinated
debentures owed to unconsolidated subsidiary trusts
|
19,589,000
|
19,589,000
|
|||||
Other
liabilities
|
9,849,834
|
8,752,110
|
|||||
Liabilities
related to discontinued operations
|
2,109,320
|
560,728
|
|||||
Total
liabilities
|
1,154,955,538
|
1,035,728,800
|
|||||
Commitments
and Contingencies
|
|||||||
Shareholders'
Equity
|
|||||||
Common
stock and related surplus, $2.50 par value; authorized 20,000,000;
|
|||||||
issued
2006 - 7,084,980 shares; 2005 - 7,126,220 shares
|
18,020,591
|
18,856,774
|
|||||
Retained
earnings
|
62,206,325
|
56,214,807
|
|||||
Accumulated
other comprehensive income
|
(351,681
|
)
|
(1,268,356
|
)
|
|||
Total
shareholders' equity
|
79,875,235
|
73,803,225
|
|||||
Total
liabilities and shareholders' equity
|
$
|
1,234,830,773
|
$
|
1,109,532,025
|
For
the Year Ended December 31,
|
||||||||||
|
2006
|
2005
|
2004
|
|||||||
Interest
income
|
||||||||||
Interest
and fees on loans
|
||||||||||
Taxable
|
$
|
68,230,630
|
$
|
46,923,820
|
$
|
35,072,720
|
||||
Tax-exempt
|
424,932
|
419,541
|
437,658
|
|||||||
Interest
and dividends on securities
|
||||||||||
Taxable
|
9,403,789
|
7,076,226
|
7,194,736
|
|||||||
Tax-exempt
|
2,158,189
|
2,124,699
|
2,208,424
|
|||||||
Interest
on interest bearing deposits with other banks
|
25,927
|
90,563
|
123,036
|
|||||||
Interest
on Federal Funds sold
|
34,536
|
18,194
|
4,117
|
|||||||
Total
interest income
|
80,278,003
|
56,653,043
|
45,040,691
|
|||||||
Interest
expense
|
||||||||||
Interest
on deposits
|
28,312,166
|
13,401,988
|
9,710,108
|
|||||||
Interest
on short-term borrowings
|
6,611,742
|
4,824,365
|
1,203,395
|
|||||||
Interest
on long-term borrowings and subordinated debentures
|
10,057,834
|
8,279,489
|
7,046,299
|
|||||||
Total
interest expense
|
44,981,742
|
26,505,842
|
17,959,802
|
|||||||
Net
interest income
|
35,296,261
|
30,147,201
|
27,080,889
|
|||||||
Provision
for loan losses
|
1,845,000
|
1,295,000
|
1,050,000
|
|||||||
Net
interest income after provision for loan losses
|
33,451,261
|
28,852,201
|
26,030,889
|
|||||||
Noninterest
income
|
||||||||||
Insurance
commissions
|
924,118
|
852,664
|
527,492
|
|||||||
Service
fees
|
2,757,570
|
2,589,234
|
2,237,887
|
|||||||
Mortgage
origination revenue
|
-
|
-
|
(300
|
)
|
||||||
Realized
securities gains
|
-
|
110,012
|
33,471
|
|||||||
Unrealized
securities (losses)
|
-
|
(1,500,000
|
)
|
-
|
||||||
(Loss)
on sale of assets
|
(46,754
|
)
|
(198,460
|
)
|
(27,268
|
)
|
||||
Other
|
618,182
|
649,776
|
393,561
|
|||||||
Total
noninterest income
|
4,253,116
|
2,503,226
|
3,164,843
|
|||||||
Noninterest
expenses
|
||||||||||
Salaries
and employee benefits
|
11,820,566
|
10,810,318
|
9,364,195
|
|||||||
Net
occupancy expense
|
1,557,263
|
1,371,209
|
1,186,761
|
|||||||
Equipment
expense
|
1,900,852
|
1,712,725
|
1,576,653
|
|||||||
Supplies
|
797,129
|
548,719
|
539,313
|
|||||||
Professional
fees
|
892,451
|
748,374
|
594,103
|
|||||||
Advertising
|
284,001
|
410,882
|
292,918
|
|||||||
Amortization
of intangibles
|
151,152
|
151,152
|
151,152
|
|||||||
Other
|
4,206,414
|
3,510,418
|
3,213,453
|
|||||||
Total
noninterest expenses
|
21,609,828
|
19,263,797
|
16,918,548
|
|||||||
Income
before income tax expense
|
16,094,549
|
12,091,630
|
12,277,184
|
|||||||
Income
tax expense
|
5,024,000
|
3,372,845
|
3,578,215
|
|||||||
Income
from continuing operations
|
11,070,549
|
8,718,785
|
8,698,969
|
|||||||
Discontinued
operations
|
||||||||||
Exit
costs and impairment of long-lived assets
|
(2,480,000
|
)
|
-
|
-
|
||||||
Operating
income(loss)
|
(1,750,244
|
)
|
3,862,356
|
2,912,904
|
||||||
Income
from discontinued operations before income tax expense (benefit)
|
(4,230,244
|
)
|
3,862,356
|
2,912,904
|
||||||
Income
tax expense(benefit)
|
(1,426,900
|
)
|
1,338,737
|
1,003,500
|
||||||
Income
from discontinued operations
|
(2,803,344
|
)
|
2,523,619
|
1,909,404
|
||||||
Net
Income
|
$
|
8,267,205
|
$
|
11,242,404
|
$
|
10,608,373
|
||||
Basic
earnings per common share from continuing operations
|
$
|
1.55
|
$
|
1.23
|
$
|
1.24
|
||||
Basic
earnings per common share
|
$
|
1.16
|
$
|
1.58
|
$
|
1.51
|
||||
Diluted
earnings per common share from continuing operations
|
$
|
1.54
|
$
|
1.21
|
$
|
1.22
|
||||
Diluted
earnings per common share
|
$
|
1.15
|
$
|
1.56
|
$
|
1.49
|
|
|||||||||||||||||||
|
Preferred
|
Common
|
|
|
Accumulated
|
|
|||||||||||||
Stock
and
|
Stock
and
|
Other
|
Total
|
||||||||||||||||
Related
|
Related
|
Retained
|
Treasury
|
Comprehensive
|
Shareholders'
|
||||||||||||||
|
Surplus
|
Surplus
|
Earnings
|
Stock
|
Income
|
Equity
|
|||||||||||||
Balance,
December 31, 2003
|
-
|
17,862,255
|
38,328,051
|
(627,659
|
)
|
1,624,896
|
57,187,543
|
||||||||||||
Comprehensive
income:
|
|||||||||||||||||||
Net
income
|
-
|
-
|
10,608,373
|
-
|
-
|
10,608,373
|
|||||||||||||
Other
comprehensive income,
|
|||||||||||||||||||
net
of
deferred tax (benefit) of ($1,029,725):
|
|||||||||||||||||||
Net
unrealized (loss) on
|
|||||||||||||||||||
securities
of ($1,659,325), net
|
|||||||||||||||||||
of
reclassification adjustment
|
|||||||||||||||||||
for
gains included in net
|
|||||||||||||||||||
income
of $20,752
|
-
|
-
|
-
|
-
|
(1,680,077
|
)
|
(1,680,077
|
)
|
|||||||||||
Total
comprehensive income
|
8,928,296
|
||||||||||||||||||
Exercise
of stock options
|
-
|
261,237
|
-
|
-
|
-
|
261,237
|
|||||||||||||
Issuance
of preferred stock
|
1,158,471
|
-
|
-
|
-
|
-
|
1,158,471
|
|||||||||||||
Cash
dividends declared ($0.26 per share)
|
-
|
-
|
(1,827,526
|
)
|
-
|
-
|
(1,827,526
|
)
|
|||||||||||
Balance,
December 31, 2004
|
1,158,471
|
18,123,492
|
47,108,898
|
(627,659
|
)
|
(55,181
|
)
|
65,708,021
|
|||||||||||
Comprehensive
income:
|
|||||||||||||||||||
Net
income
|
-
|
-
|
11,242,404
|
-
|
-
|
11,242,404
|
|||||||||||||
Other
comprehensive income,
|
|||||||||||||||||||
net
of
deferred tax (benefit) of ($743,559):
|
|||||||||||||||||||
Net
unrealized (loss) on
|
|||||||||||||||||||
securities
of ($2,074,968), net
|
|||||||||||||||||||
of
reclassification adjustment
|
|||||||||||||||||||
for
losses included in net
|
|||||||||||||||||||
income
of ($861,793)
|
-
|
-
|
-
|
-
|
(1,213,175
|
)
|
(1,213,175
|
)
|
|||||||||||
Total
comprehensive income
|
10,029,229
|
||||||||||||||||||
Exercise
of stock options
|
-
|
202,470
|
-
|
-
|
-
|
202,470
|
|||||||||||||
Conversion
of preferred shares
|
(1,158,471
|
)
|
1,158,471
|
-
|
-
|
-
|
-
|
||||||||||||
Retirement
of treasury shares
|
(627,659
|
)
|
-
|
627,659
|
-
|
||||||||||||||
Cash
dividends declared ($0.30 per share)
|
-
|
-
|
(2,136,495
|
)
|
-
|
-
|
(2,136,495
|
)
|
|||||||||||
Balance,
December 31, 2005
|
$
|
-
|
$
|
18,856,774
|
$
|
56,214,807
|
$
|
-
|
$
|
(1,268,356
|
)
|
$
|
73,803,225
|
||||||
Comprehensive
income:
|
|||||||||||||||||||
Net
income
|
-
|
-
|
8,267,205
|
-
|
-
|
8,267,205
|
|||||||||||||
Other
comprehensive income,
|
|||||||||||||||||||
net
of
deferred tax expense of $213,797:
|
|||||||||||||||||||
Net
unrealized gain on
|
|||||||||||||||||||
securities
of $916,675, net
|
|||||||||||||||||||
of
reclassification adjustment
|
|||||||||||||||||||
for
gains included in net
|
|||||||||||||||||||
income
of ($0)
|
-
|
-
|
-
|
-
|
916,675
|
916,675
|
|||||||||||||
Total
comprehensive income
|
9,183,880
|
||||||||||||||||||
Exercise
of stock options
|
-
|
187,767
|
-
|
-
|
-
|
187,767
|
|||||||||||||
Repurchase
of common stock
|
(1,023,950
|
)
|
(1,023,950
|
)
|
|||||||||||||||
Cash
dividends declared ($0.32 per share)
|
-
|
-
|
(2,275,687
|
)
|
-
|
-
|
(2,275,687
|
)
|
|||||||||||
Balance,
December 31, 2006
|
$
|
-
|
$
|
18,020,591
|
$
|
62,206,325
|
$
|
-
|
$
|
(351,681
|
)
|
$
|
79,875,235
|
For
the Year Ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||
Net
income
|
$
|
8,267,205
|
$
|
11,242,404
|
$
|
10,608,373
|
||||
Adjustments
to reconcile net earnings to
|
||||||||||
net
cash provided by operating activities:
|
||||||||||
Depreciation
|
1,768,900
|
1,680,779
|
1,506,698
|
|||||||
Provision
for loan losses
|
2,515,000
|
1,479,400
|
1,050,000
|
|||||||
Stock
Compensation Expense
|
43,913
|
-
|
-
|
|||||||
Deferred
income tax (benefit)
|
(1,529,050
|
)
|
(1,014,918
|
)
|
(449,935
|
)
|
||||
Loans
originated for sale
|
(234,046,865
|
)
|
(314,600,774
|
)
|
(259,316,402
|
)
|
||||
Proceeds
from loans sold
|
249,967,318
|
323,146,988
|
260,478,758
|
|||||||
(Gains)
on loans sold
|
(7,763,998
|
)
|
(10,857,288
|
)
|
(9,083,436
|
)
|
||||
Security
(gains)
|
-
|
(110,012
|
)
|
(33,471
|
)
|
|||||
Writedown
of preferred stock
|
-
|
1,500,000
|
-
|
|||||||
Writedown
of fixed assets to fair value & exit costs accrual of discontinued
operations
|
2,480,000
|
-
|
-
|
|||||||
Loss
on disposal of premises, equipment and other assets
|
46,754
|
198,460
|
29,183
|
|||||||
Amortization
of securities premiums (accretion
|
||||||||||
of
discounts), net
|
65,266
|
653,483
|
848,775
|
|||||||
Amortization
of goodwill and purchase
|
||||||||||
accounting
adjustments, net
|
162,684
|
162,684
|
176,340
|
|||||||
Tax
benefit of exercise of stock options
|
71,000
|
77,000
|
141,000
|
|||||||
(Increase)
decrease in accrued interest receivable
|
(1,512,052
|
)
|
(1,183,856
|
)
|
126,233
|
|||||
(Increase)
decrease in other assets
|
552,762
|
(920,936
|
)
|
(684,038
|
)
|
|||||
Increase
in other liabilities
|
868,669
|
1,995,379
|
1,106,824
|
|||||||
Net
cash provided by operating activities
|
21,957,506
|
13,448,793
|
6,504,902
|
|||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||
Proceeds
from maturities and calls of
|
||||||||||
securities
available for sale
|
14,369,893
|
9,216,910
|
22,532,825
|
|||||||
Proceeds
from sales of securities available for sale
|
18,264,300
|
18,386,829
|
49,689,639
|
|||||||
Principal
payments received on securities available for sale
|
25,362,530
|
32,085,084
|
35,379,512
|
|||||||
Purchases
of securities available for sale
|
(80,716,715
|
)
|
(76,054,905
|
)
|
(87,029,752
|
)
|
||||
Net
(increase) decrease in federal funds sold
|
3,133,000
|
(3,602,000
|
)
|
196,000
|
||||||
Net
loans made to customers
|
(125,058,666
|
)
|
(192,861,006
|
)
|
(105,705,168
|
)
|
||||
Purchases
of premises and equipment
|
(1,779,688
|
)
|
(3,994,963
|
)
|
(4,463,284
|
)
|
||||
Proceeds
from sales of premises, equipment and other assets
|
304,846
|
419,351
|
351,425
|
|||||||
Proceeds
from interest bearing deposits with other banks
|
1,265,917
|
802,192
|
802,394
|
|||||||
Purchases
of life insurance contracts
|
(880,000
|
)
|
(2,500,000
|
)
|
-
|
|||||
Net
cash paid in acquisition of Sager Insurance Agency
|
-
|
-
|
(850,000
|
)
|
||||||
Net
cash (used in) investing activities
|
(145,734,583
|
)
|
(218,102,508
|
)
|
(89,096,409
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||
Net
increase in demand deposit,
|
||||||||||
NOW
and savings accounts
|
22,794,556
|
79,765,031
|
17,112,187
|
|||||||
Net
increase (decrease) in time deposits
|
191,954,169
|
69,630,895
|
(4,299,909
|
)
|
||||||
Net
increase (decrease) in short-term borrowings
|
(121,600,438
|
)
|
61,398,899
|
70,914,968
|
||||||
Proceeds
from long-term borrowings
|
63,342,000
|
32,764,000
|
23,326,000
|
|||||||
Repayments
of long-term borrowings
|
(39,991,219
|
)
|
(41,774,543
|
)
|
(26,315,072
|
)
|
||||
Net
proceeds from issuance of trust preferred securities
|
-
|
8,000,000
|
7,406,250
|
|||||||
Net
proceeds from issuance of preferred stock
|
-
|
-
|
1,158,471
|
|||||||
Exercise
of stock options
|
72,854
|
125,470
|
120,237
|
|||||||
Dividends
paid
|
(2,275,687
|
)
|
(2,136,495
|
)
|
(1,827,526
|
)
|
||||
Repurchase
of common stock
|
(1,023,950
|
)
|
-
|
-
|
||||||
Net
cash provided by financing activities
|
113,272,285
|
207,773,257
|
87,595,606
|
|||||||
Increase
(decrease) in cash and due from banks
|
(10,504,792
|
)
|
3,119,542
|
5,004,099
|
||||||
Cash
and due from banks:
|
||||||||||
Beginning
|
22,535,761
|
19,416,219
|
14,412,120
|
|||||||
Ending
|
$
|
12,030,969
|
$
|
22,535,761
|
$
|
19,416,219
|
For
the Year Ended December 31,
|
||||||||||
|
2006
|
2005
|
2004
|
|||||||
SUPPLEMENTAL
DISCLOSURES OF CASH
|
||||||||||
FLOW
INFORMATION
|
||||||||||
Cash
payments for:
|
||||||||||
Interest
|
$
|
44,136,925
|
$
|
25,528,195
|
$
|
18,045,519
|
||||
Income
taxes
|
$
|
4,991,000
|
$
|
5,245,000
|
$
|
5,030,534
|
||||
SUPPLEMENTAL
SCHEDULE OF NONCASH
|
||||||||||
INVESTING
AND FINANCING ACTIVITIES
|
||||||||||
Other
assets acquired in settlement of loans
|
$
|
85,676
|
$
|
342,744
|
$
|
515,593
|
||||
Acquisition
of Sager Insurance Agency:
|
||||||||||
Net
cash and cash equivalents paid in acquisition of Sager Insurance
|
||||||||||
Agency
|
$
|
-
|
$
|
-
|
$
|
850,000
|
||||
Fair
value of assets acquired (principally building and land)
|
$
|
-
|
$
|
-
|
$
|
250,000
|
||||
Goodwill
|
-
|
-
|
600,000
|
|||||||
|
$
|
- |
$
|
-
|
$
|
850,000
|
||||
Noncash
investment in unconsolidated subsidiary trust
|
$
|
-
|
$
|
248,000
|
$
|
232,000
|
December
31,
|
|||||||
2006
|
2005
|
||||||
Assets:
|
|||||||
Loans
held for sale, net
|
$
|
8,428,535
|
$
|
16,584,990
|
|||
Loans,
net
|
179,642
|
315,247
|
|||||
Premises
and equipment, net
|
-
|
600,977
|
|||||
Property
held for sale
|
75,000
|
110,000
|
|||||
Other
assets
|
1,031,572
|
800,064
|
|||||
Total
assets
|
$
|
9,714,749
|
$
|
18,411,278
|
|||
Liabilities:
|
|||||||
Accrued
expenses and other liabilities
|
$
|
2,109,320
|
$
|
560,728
|
|||
Total
liabilities
|
$
|
2,109,320
|
$
|
560,728
|
Statements
of Income from Discontinued Operations
|
||||||||||
For
the Year Ended December 31,
|
||||||||||
2006
|
2005
|
2004
|
||||||||
Interest
income
|
$
|
1,540,701
|
$
|
1,776,101
|
$
|
1,348,201
|
||||
Interest
expense
|
856,158
|
1,117,659
|
652,066
|
|||||||
Net
interest income
|
684,543
|
658,442
|
696,135
|
|||||||
Provision
for loan losses
|
670,000
|
184,400
|
-
|
|||||||
Net
interest income after provision for loan losses
|
14,543
|
474,042
|
696,135
|
|||||||
Noninterest
income
|
||||||||||
Mortgage
origination revenue
|
19,740,958
|
26,370,978
|
24,089,209
|
|||||||
(Loss)
on sale of assets
|
-
|
-
|
(1,915
|
)
|
||||||
Total
noninterest income
|
19,740,958
|
26,370,978
|
24,087,294
|
|||||||
Noninterest
expense
|
||||||||||
Salaries
and employee benefits
|
6,750,711
|
9,504,699
|
8,723,083
|
|||||||
Net
occupancy expense
|
688,856
|
509,854
|
315,822
|
|||||||
Equipment
expense
|
301,190
|
198,351
|
199,351
|
|||||||
Professional
fees
|
742,303
|
221,420
|
227,122
|
|||||||
Postage
|
6,154,647
|
5,631,588
|
5,617,170
|
|||||||
Advertising
|
4,678,370
|
4,467,430
|
4,431,729
|
|||||||
Impairment
of long-lived assets
|
621,000
|
-
|
-
|
|||||||
Exit
costs
|
1,859,000
|
-
|
-
|
|||||||
Other
|
2,189,668
|
2,449,322
|
2,356,248
|
|||||||
Total
noninterest expense
|
23,985,745
|
22,982,664
|
21,870,525
|
|||||||
Income
(loss) before income tax expense
|
(4,230,244
|
)
|
3,862,356
|
2,912,904
|
||||||
Income
tax expense (benefit)
|
(1,426,900
|
)
|
1,338,737
|
1,003,500
|
||||||
Income
(loss) from discontinued operations
|
$
|
(2,803,344
|
)
|
$
|
2,523,619
|
$
|
1,909,404
|
Operating
lease terminations
|
$
|
734,000
|
||
Vendor
contract termination
|
740,000
|
|||
Severance
payments
|
385,000
|
|||
$
|
1,859,000
|
|
2006
|
||||||||||||
Amortized
|
Unrealized
|
Estimated
|
|||||||||||
|
Cost
|
Gains
|
Losses
|
Fair
Value
|
|||||||||
Available
for sale
|
|||||||||||||
Taxable:
|
|||||||||||||
U.
S.
Government agencies
|
|||||||||||||
and
corporations
|
$
|
37,671,345
|
$
|
2,727
|
$
|
333,799
|
$
|
37,340,273
|
|||||
Mortgage-backed
securities
|
146,108,268
|
470,268
|
2,262,050
|
144,316,486
|
|||||||||
State
and political subdivisions
|
3,758,978
|
25,225
|
-
|
3,784,203
|
|||||||||
Corporate
debt securities
|
1,682,275
|
18,908
|
2,274
|
1,698,909
|
|||||||||
Federal
Reserve Bank stock
|
669,000
|
-
|
-
|
669,000
|
|||||||||
Federal
Home Loan Bank stock
|
12,093,900
|
-
|
-
|
12,093,900
|
|||||||||
Other
equity securities
|
150,410
|
-
|
-
|
150,410
|
|||||||||
Total
taxable
|
202,134,176
|
517,128
|
2,598,123
|
200,053,181
|
|||||||||
Tax-exempt:
|
|||||||||||||
State
and political subdivisions
|
40,329,315
|
1,026,437
|
67,709
|
41,288,043
|
|||||||||
Other
equity securities
|
5,974,719
|
572,752
|
14,575
|
6,532,896
|
|||||||||
Total
tax-exempt
|
46,304,034
|
1,599,189
|
82,284
|
47,820,939
|
|||||||||
Total
|
$
|
248,438,210
|
$
|
2,116,317
|
$
|
2,680,407
|
$
|
247,874,120
|
|
2005
|
||||||||||||
Amortized
|
Unrealized
|
Estimated
|
|||||||||||
|
Cost
|
Gains
|
Losses
|
Fair
Value
|
|||||||||
Available
for sale
|
|||||||||||||
Taxable:
|
|||||||||||||
U.
S.
Government agencies
|
|||||||||||||
and
corporations
|
$
|
40,227,124
|
$
|
33,754
|
$
|
426,554
|
$
|
39,834,324
|
|||||
Mortgage-backed
securities
|
117,530,036
|
150,766
|
2,884,861
|
114,795,941
|
|||||||||
State
and political subdivisions
|
3,741,271
|
219
|
-
|
3,741,490
|
|||||||||
Corporate
debt securities
|
3,294,123
|
37,063
|
2,206
|
3,328,980
|
|||||||||
Federal
Reserve Bank stock
|
571,500
|
-
|
-
|
571,500
|
|||||||||
Federal
Home Loan Bank stock
|
15,761,400
|
-
|
-
|
15,761,400
|
|||||||||
Other
equity securities
|
150,410
|
-
|
-
|
150,410
|
|||||||||
Total
taxable
|
181,275,864
|
221,802
|
3,313,621
|
178,184,045
|
|||||||||
Tax-exempt:
|
|||||||||||||
State
and political subdivisions
|
38,529,013
|
1,191,186
|
74,709
|
39,645,490
|
|||||||||
Other
equity securities
|
5,978,611
|
-
|
35,848
|
5,942,763
|
|||||||||
Total
tax-exempt
|
44,507,624
|
1,191,186
|
110,557
|
45,588,253
|
|||||||||
Total
|
$
|
225,783,488
|
$
|
1,412,988
|
$
|
3,424,178
|
$
|
223,772,298
|
|
2006
|
||||||||||||||||||
Less
than 12 months
|
12
months or more
|
Total
|
|||||||||||||||||
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
||||||||||||||
|
Fair
Value
|
Loss
|
Fair
Value
|
Loss
|
Fair
Value
|
Loss
|
|||||||||||||
Taxable:
|
|||||||||||||||||||
U.
S.
Government agencies
|
|||||||||||||||||||
and
corporations
|
$
|
4,423,292
|
$
|
(33,560
|
)
|
$
|
31,778,108
|
$
|
(300,237
|
)
|
$
|
36,201,400
|
$
|
(333,797
|
)
|
||||
Mortgage-backed
securities
|
12,658,285
|
(52,749
|
)
|
83,775,186
|
(2,211,581
|
)
|
96,433,471
|
(2,264,330
|
)
|
||||||||||
Tax-exempt:
|
|||||||||||||||||||
State
and political subdivisions
|
2,693,962
|
(7,781
|
)
|
3,835,968
|
(59,924
|
)
|
6,529,930
|
(67,705
|
)
|
||||||||||
Other
equity securties
|
-
|
-
|
220,144
|
(14,575
|
)
|
220,144
|
(14,575
|
)
|
|||||||||||
Total
temporarily impaired securities
|
$
|
19,775,539
|
$
|
(94,090
|
)
|
$
|
119,609,406
|
$
|
(2,586,317
|
)
|
$
|
139,384,945
|
$
|
(2,680,407
|
)
|
|
2005
|
||||||||||||||||||
Less
than 12 months
|
12
months or more
|
Total
|
|||||||||||||||||
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
Estimated
|
Unrealized
|
||||||||||||||
|
Fair
Value
|
Loss
|
Fair
Value
|
Loss
|
Fair
Value
|
Loss
|
|||||||||||||
Taxable:
|
|||||||||||||||||||
U.
S.
Government agencies
|
|||||||||||||||||||
and
corporations
|
$
|
25,474,029
|
$
|
(255,281
|
)
|
$
|
9,387,858
|
$
|
(171,276
|
)
|
$
|
34,861,887
|
$
|
(426,557
|
)
|
||||
Mortgage-backed
securities
|
41,326,014
|
(711,403
|
)
|
60,441,083
|
(2,175,663
|
)
|
101,767,097
|
(2,887,066
|
)
|
||||||||||
Tax-exempt:
|
|||||||||||||||||||
State
and political subdivisions
|
3,658,564
|
(41,183
|
)
|
1,553,065
|
(33,524
|
)
|
5,211,629
|
(74,707
|
)
|
||||||||||
Other
equity securties
|
-
|
-
|
1,702,763
|
(35,848
|
)
|
1,702,763
|
(35,848
|
)
|
|||||||||||
Total
temporarily impaired securities
|
$
|
70,458,607
|
$
|
(1,007,867
|
)
|
$
|
73,084,769
|
$
|
(2,416,311
|
)
|
$
|
143,543,376
|
$
|
(3,424,178
|
)
|
Proceeds
from
|
Gross
realized
|
|||||||||||||||
Calls
and
|
Principal
|
|||||||||||||||
Years
ended December 31,
|
Sales
|
Maturities
|
Payments
|
Gains
|
Losses
|
|||||||||||
2006
|
||||||||||||||||
Securities
available for sale
|
$
|
18,264,300
|
$
|
14,369,893
|
$
|
25,362,530
|
$
|
-
|
$
|
-
|
||||||
$
|
18,264,300
|
$
|
14,369,893
|
$
|
25,362,530
|
$
|
-
|
$
|
-
|
|||||||
2005
|
||||||||||||||||
Securities
available for sale
|
$
|
18,386,828
|
$
|
9,216,910
|
$
|
32,085,084
|
$
|
166,868
|
$
|
56,856
|
||||||
$
|
18,386,828
|
$
|
9,216,910
|
$
|
32,085,084
|
$
|
166,868
|
$
|
56,856
|
|||||||
2004
|
||||||||||||||||
Securities
available for sale
|
$
|
49,689,639
|
$
|
22,532,825
|
$
|
35,379,512
|
$
|
409,644
|
$
|
376,173
|
||||||
$
|
49,689,639
|
$
|
22,532,825
|
$
|
35,379,512
|
$
|
409,644
|
$
|
376,173
|
Amortized
|
Estimated
|
||||||
|
Cost
|
Fair
Value
|
|||||
Due
in
one year or less
|
$
|
60,065,945
|
$
|
59,133,980
|
|||
Due
from one to five years
|
100,953,753
|
99,849,807
|
|||||
Due
from five to ten years
|
35,900,522
|
36,105,463
|
|||||
Due
after ten years
|
32,629,961
|
33,338,664
|
|||||
Equity
securities
|
18,888,029
|
19,446,206
|
|||||
Total
|
$
|
248,438,210
|
$
|
247,874,120
|
2006
|
2005
|
||||||
Commercial
|
$
|
69,469,550
|
$
|
63,205,991
|
|||
Commercial
real estate
|
314,198,436
|
266,228,999
|
|||||
Construction
and development
|
215,820,164
|
141,206,211
|
|||||
Residential
real estate
|
282,512,334
|
285,241,479
|
|||||
Consumer
|
36,455,257
|
36,863,170
|
|||||
Other
|
6,968,465
|
8,597,768
|
|||||
Total
loans
|
925,424,206
|
801,343,618
|
|||||
Less
unearned income
|
1,867,613
|
1,780,315
|
|||||
Total
loans net of unearned income
|
923,556,593
|
799,563,303
|
|||||
Less
allowance for loan losses
|
7,511,408
|
6,111,713
|
|||||
Loans,
net
|
$
|
916,045,185
|
$
|
793,451,590
|
After
1
|
||||||||||
Within
|
but
within
|
After
|
||||||||
|
1Year
|
5
Years
|
5
Years
|
|||||||
Commercial
|
$
|
24,880,094
|
$
|
30,907,961
|
$
|
13,681,495
|
||||
Commercial
real estate
|
30,625,629
|
56,958,748
|
226,614,059
|
|||||||
Construction
and development
|
164,727,298
|
30,129,951
|
20,962,915
|
|||||||
Residential
real estate
|
23,090,650
|
18,339,180
|
241,082,504
|
|||||||
Consumer
|
5,084,009
|
26,309,416
|
5,061,832
|
|||||||
Other
|
449,059
|
1,720,332
|
4,799,074
|
|||||||
|
$
|
248,856,739
|
$
|
164,365,588
|
$
|
512,201,879
|
||||
Loans
due after one year with:
|
||||||||||
Variable
rates
|
$
|
283,039,668
|
||||||||
Fixed
rates
|
393,527,799
|
|||||||||
$
|
676,567,467
|
|
2006
|
2005
|
|||||
Balance,
beginning
|
$
|
15,730,434
|
$
|
10,803,084
|
|||
Additions
|
9,940,941
|
10,821,133
|
|||||
Amounts
collected
|
(10,490,322
|
)
|
(5,998,721
|
)
|
|||
Other
changes, net
|
(306,604
|
)
|
104,938
|
||||
Balance,
ending
|
$
|
14,874,449
|
$
|
15,730,434
|
|
2006
|
2005
|
2004
|
|||||||
Balance,
beginning of year
|
$
|
6,111,713
|
$
|
5,073,286
|
$
|
4,680,625
|
||||
Losses:
|
||||||||||
Commercial
|
31,744
|
35,809
|
141,815
|
|||||||
Commercial
real estate
|
185,436
|
-
|
335,777
|
|||||||
Residential
real estate
|
35,011
|
60,543
|
5,199
|
|||||||
Consumer
|
199,505
|
173,020
|
208,391
|
|||||||
Other
|
289,159
|
364,311
|
285,671
|
|||||||
Total
|
740,855
|
633,683
|
976,853
|
|||||||
Recoveries:
|
||||||||||
Commercial
|
1,269
|
6,495
|
18,702
|
|||||||
Commercial
real estate
|
45,918
|
41,228
|
27,302
|
|||||||
Residential
real estate
|
6,518
|
42
|
9,413
|
|||||||
Consumer
|
62,535
|
55,700
|
109,211
|
|||||||
Other
|
179,310
|
273,645
|
154,886
|
|||||||
Total
|
295,550
|
377,110
|
319,514
|
|||||||
Net
losses
|
445,305
|
256,573
|
657,339
|
|||||||
Provision
for loan losses
|
1,845,000
|
1,295,000
|
1,050,000
|
|||||||
Balance,
end of year
|
$
|
7,511,408
|
$
|
6,111,713
|
$
|
5,073,286
|
|
2006
|
2005
|
|||||
Land
|
$
|
5,941,746
|
$
|
5,845,211
|
|||
Buildings
and improvements
|
16,376,432
|
15,974,630
|
|||||
Furniture
and equipment
|
10,347,743
|
9,408,701
|
|||||
32,665,921
|
31,228,542
|
||||||
Less
accumulated depreciation
|
10,220,286
|
8,740,107
|
|||||
Total
premises and equipment
|
$
|
22,445,635
|
$
|
22,488,435
|
Goodwill
Activity
|
||||
Balance,
January 1, 2006
|
$
|
2,088,030
|
||
Acquired
goodwill, net
|
-
|
|||
Balance,
December 31, 2006
|
$
|
2,088,030
|
Unidentifiable
Intangible Assets
|
|||||||
December
31,
|
December
31,
|
||||||
2006
|
2005
|
||||||
Unidentifiable
intangible assets
|
|||||||
Gross
carrying amount
|
$
|
2,267,323
|
$
|
2,267,323
|
|||
Less:
accumulated amortization
|
1,158,833
|
1,007,681
|
|||||
Net
carrying amount
|
$
|
1,108,490
|
$
|
1,259,642
|
|
2006
|
2005
|
|||||
Demand
deposits, interest bearing
|
$
|
220,166,660
|
$
|
200,637,520
|
|||
Savings
deposits
|
47,983,961
|
44,680,540
|
|||||
Retail
time deposits
|
278,321,917
|
237,262,760
|
|||||
Brokered
time deposits
|
279,623,604
|
128,688,488
|
|||||
Total
|
$
|
826,096,142
|
$
|
611,269,308
|
|
Amount
|
Percent
|
|||||
Three
months or less
|
$
|
63,362,723
|
19.6
|
%
|
|||
Three
through six months
|
66,512,915
|
20.6
|
%
|
||||
Six
through twelve months
|
83,111,806
|
25.7
|
%
|
||||
Over
twelve months
|
110,294,005
|
34.1
|
%
|
||||
Total
|
$
|
323,281,449
|
100.0
|
%
|
2007
|
412,469,873
|
|||
2008
|
84,950,419
|
|||
2009
|
34,599,167
|
|||
2010
|
22,763,126
|
|||
2011
|
2,150,206
|
|||
Thereafter
|
1,012,730
|
|||
Total
|
$
|
557,945,521
|
|
2006
|
|||||||||
Federal
Funds
|
||||||||||
Short-term
|
Purchased
|
|||||||||
FHLB
|
Repurchase
|
and
Lines
|
||||||||
|
Advances
|
Agreements
|
of
Credit
|
|||||||
Balance
at December 31
|
$
|
54,765,000
|
$
|
4,730,575
|
$
|
932,100
|
||||
Average
balance outstanding
|
||||||||||
for
the year
|
123,952,970
|
5,792,863
|
1,025,717
|
|||||||
Maximum
balance outstanding
|
||||||||||
at
any month end
|
175,407,800
|
7,036,562
|
1,171,200
|
|||||||
Weighted
average interest
|
||||||||||
rate
for the year
|
5.08
|
%
|
4.03
|
%
|
7.49
|
%
|
||||
Weighted
average interest
|
||||||||||
rate
for balances
|
||||||||||
outstanding
at December 31
|
5.39
|
%
|
4.08
|
%
|
7.75
|
%
|
|
2005
|
|||||||||
Federal
Funds
|
||||||||||
Short-term
|
Purchased
|
|||||||||
FHLB
|
Repurchase
|
and
Lines
|
||||||||
|
Advances
|
Agreements
|
of
Credit
|
|||||||
Balance
at December 31
|
$
|
175,510,100
|
$
|
6,518,013
|
$
|
-
|
||||
Average
balance outstanding
|
||||||||||
for
the year
|
130,023,493
|
8,060,676
|
888,214
|
|||||||
Maximum
balance outstanding
|
||||||||||
at
any
month end
|
175,510,100
|
10,881,188
|
3,395,500
|
|||||||
Weighted
average interest
|
||||||||||
rate
for the year
|
3.54
|
%
|
2.27
|
%
|
4.77
|
%
|
||||
Weighted
average interest
|
||||||||||
rate
for balances
|
||||||||||
outstanding
at December 31
|
4.27
|
%
|
3.65
|
%
|
-
|
Year
Ending
|
||||
December
31,
|
Amount
|
|||
2007
|
23,319,944
|
|||
2008
|
52,376,851
|
|||
2009
|
18,911,094
|
|||
2010
|
52,715,783
|
|||
2011
|
2,465,409
|
|||
Thereafter
|
44,091,993
|
|||
Total
|
$
|
193,881,074
|
|
2006
|
2005
|
2004
|
|||||||
Current
|
||||||||||
Federal
|
$
|
5,133,000
|
$
|
3,961,900
|
$
|
3,635,500
|
||||
State
|
523,750
|
407,100
|
381,650
|
|||||||
|
5,656,750
|
4,369,000
|
4,017,150
|
|||||||
Deferred
|
||||||||||
Federal
|
(604,850
|
)
|
(926,595
|
)
|
(413,385
|
)
|
||||
State
|
(27,900
|
)
|
(69,560
|
)
|
(25,550
|
)
|
||||
|
(632,750
|
)
|
(996,155
|
)
|
(438,935
|
)
|
||||
Total
|
$
|
5,024,000
|
$
|
3,372,845
|
$
|
3,578,215
|
|
2006
|
2005
|
2004
|
|
|||||||||||||||
|
Amount
|
Percent
|
Amount
|
Percent
|
Amount
|
Percent
|
|||||||||||||
Computed
|
|||||||||||||||||||
tax
at
applicable
|
|||||||||||||||||||
statutory
rate
|
$
|
5,472,147
|
34
|
$
|
4,111,154
|
34
|
$
|
4,174,243
|
34
|
||||||||||
Increase
(decrease)
|
|||||||||||||||||||
in
taxes
|
|||||||||||||||||||
resulting
from:
|
|||||||||||||||||||
Tax-exempt
interest
|
|||||||||||||||||||
and
dividends, net
|
(878,261
|
)
|
(6
|
)
|
(865,042
|
)
|
(7
|
)
|
(899,668
|
)
|
(7
|
)
|
|||||||
State
income
|
|||||||||||||||||||
taxes,
net of
|
|||||||||||||||||||
Federal
income
|
|||||||||||||||||||
tax
benefit
|
345,675
|
2
|
268,686
|
2
|
251,889
|
2
|
|||||||||||||
Other,
net
|
84,439
|
1
|
(141,953
|
)
|
(1
|
)
|
51,751
|
-
|
|||||||||||
Applicable
income taxes of continuing operations
|
$
|
5,024,000
|
31
|
$
|
3,372,845
|
28
|
$
|
3,578,215
|
29
|
|
2006
|
2005
|
|||||
Deferred
tax assets
|
|||||||
Allowance
for loan losses
|
$
|
2,690,224
|
$
|
2,240,252
|
|||
Deferred
compensation
|
829,810
|
685,007
|
|||||
Other
deferred costs and accrued expenses
|
681,496
|
633,321
|
|||||
Net
unrealized loss on securities and
|
|||||||
other
financial instruments
|
735,866
|
1,258,649
|
|||||
|
4,937,396
|
4,817,229
|
|||||
Deferred
tax liabilities
|
|||||||
Depreciation
|
331,602
|
336,086
|
|||||
Accretion
on tax-exempt securities
|
64,738
|
53,747
|
|||||
Purchase
accounting adjustments
|
|||||||
and
goodwill
|
170,000
|
159,054
|
|||||
|
566,340
|
548,887
|
|||||
Net
deferred tax assets (liabilities)
|
$
|
4,371,056
|
$
|
4,268,342
|
2005
|
2004
|
||||||
Risk-free
interest rate
|
4.44
|
%
|
3.60
|
%
|
|||
Expected
dividend yield
|
1.25
|
%
|
1.04
|
%
|
|||
Volatility
factor
|
25
|
20
|
|||||
Expected
life of option
|
8
|
8
|
(in
thousands, except per share data)
|
Years
Ended December 31,
|
||||||
|
2005
|
2004
|
|||||
Net
income:
|
|||||||
As
reported
|
$
|
11,242
|
$
|
10,608
|
|||
Deduct
total stock-based
|
|||||||
employee
compensation
|
|||||||
expense
determined under
|
|||||||
fair
value based method
|
|||||||
for
all awards, net of
|
|||||||
related
tax effects
|
(717
|
)
|
(260
|
)
|
|||
Pro
forma
|
$
|
10,525
|
$
|
10,348
|
|||
Basic
earnings per share:
|
|||||||
As
reported
|
$
|
1.58
|
$
|
1.51
|
|||
Pro
forma
|
$
|
1.48
|
$
|
1.48
|
|||
Diluted
earnings per share:
|
|||||||
As
reported
|
$
|
1.56
|
$
|
1.49
|
|||
Pro
forma
|
$
|
1.46
|
$
|
1.46
|
Weighted-Average
|
|||||||
|
Options
|
Exercise
Price
|
|||||
Outstanding,
December 31, 2003
|
207,200
|
$
|
9.14
|
||||
Granted
|
98,400
|
25.55
|
|||||
Exercised
|
(21,500
|
)
|
5.59
|
||||
Forfeited
|
-
|
-
|
|||||
Outstanding,
December 31, 2004
|
284,100
|
$
|
15.09
|
||||
Granted
|
87,500
|
24.41
|
|||||
Exercised
|
(9,860
|
)
|
12.73
|
||||
Forfeited
|
-
|
-
|
|||||
Outstanding,
December 31, 2005
|
361,740
|
$
|
17.41
|
||||
Granted
|
-
|
-
|
|||||
Exercised
|
(12,660
|
)
|
5.75
|
||||
Forfeited
|
-
|
-
|
|||||
Outstanding,
December 31, 2006
|
349,080
|
$
|
17.83
|
||||
Exercisable
Options:
|
|||||||
December
31, 2006
|
321,080
|
$
|
18.02
|
||||
December
31, 2005
|
309,340
|
$
|
17.99
|
||||
December
31, 2004
|
153,300
|
$
|
12.14
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||||||||
Wted.
Avg.
|
Aggregate
|
Aggregate
|
||||||||||||||||||||
Remaining
|
Intrinsic
|
Intrinsic
|
||||||||||||||||||||
Range
of
|
#
of
|
Contractual
|
Value
|
#
of
|
Value
|
|||||||||||||||||
exercise
price
|
shares
|
WAEP
|
Life
(yrs)
|
(in
thousands)
|
shares
|
WAEP
|
(in
thousands)
|
|||||||||||||||
$4.63
- $6.00
|
83,600
|
$
|
5.34
|
5.85
|
$
|
1,163
|
83,600
|
$
|
5.34
|
$
|
1,163
|
|||||||||||
6.01
-
10.00
|
31,680
|
9.49
|
9.01
|
309
|
24,480
|
9.49
|
239
|
|||||||||||||||
10.01
- 17.50
|
3,500
|
17.43
|
7.17
|
6
|
3,500
|
17.43
|
6
|
|||||||||||||||
17.51
- 20.00
|
51,800
|
17.79
|
9.96
|
76
|
31,000
|
17.79
|
45
|
|||||||||||||||
20.01
- 25.93
|
178,500
|
25.19
|
8.57
|
-
|
178,500
|
25.19
|
-
|
|||||||||||||||
349,080
|
$
|
17.83
|
$
|
1,554
|
321,080
|
$
|
18.02
|
$
|
1,453
|
|
December
31,
|
||||||
|
2006
|
2005
|
|||||
Commitments
to extend credit:
|
|||||||
Revolving
home equity and
|
|||||||
credit
card lines
|
$
|
34,225,327
|
$
|
28,721,276
|
|||
Construction
loans
|
97,368,000
|
100,523,486
|
|||||
Other
loans
|
34,400,000
|
37,926,160
|
|||||
Standby
letters of credit
|
14,499,742
|
11,253,896
|
|||||
Total
|
$
|
180,493,069
|
$
|
178,424,818
|
(Dollars
in thousands)
|
To
be Well Capitalized
|
||||||||||||||||||
Minimum
Required
|
under
Prompt Corrective
|
||||||||||||||||||
Actual
|
Regulatory
Capital
|
Action
Provisions
|
|||||||||||||||||
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||
As
of December 31, 2006
|
|||||||||||||||||||
Total
Capital (to risk weighted assets)
|
|||||||||||||||||||
Summit
|
$
|
104,231
|
10.8
|
%
|
$
|
76,991
|
8.0
|
%
|
$
|
96,239
|
10.0
|
%
|
|||||||
Summit
Community
|
60,813
|
10.6
|
%
|
46,032
|
8.0
|
%
|
57,540
|
10.0
|
%
|
||||||||||
Shenandoah
|
41,243
|
10.9
|
%
|
30,355
|
8.0
|
%
|
37,944
|
10.0
|
%
|
||||||||||
Tier
1
Capital (to risk weighted assets)
|
|||||||||||||||||||
Summit
|
96,028
|
10.0
|
%
|
38,495
|
4.0
|
%
|
57,743
|
6.0
|
%
|
||||||||||
Summit
Community
|
56,170
|
9.8
|
%
|
23,016
|
4.0
|
%
|
34,524
|
6.0
|
%
|
||||||||||
Shenandoah
|
37,683
|
9.9
|
%
|
15,178
|
4.0
|
%
|
22,766
|
6.0
|
%
|
||||||||||
Tier
1
Capital (to average assets)
|
|||||||||||||||||||
Summit
|
96,028
|
7.9
|
%
|
36,492
|
3.0
|
%
|
60,820
|
5.0
|
%
|
||||||||||
Summit
Community
|
56,170
|
7.5
|
%
|
22,383
|
3.0
|
%
|
37,305
|
5.0
|
%
|
||||||||||
Shenandoah
|
37,683
|
8.0
|
%
|
14,097
|
3.0
|
%
|
23,495
|
5.0
|
%
|
||||||||||
As
of December 31, 2005
|
|||||||||||||||||||
Total
Capital (to risk weighted assets)
|
|||||||||||||||||||
Summit
|
$
|
96,837
|
11.4
|
%
|
$
|
68,010
|
8.0
|
%
|
$
|
85,013
|
10.0
|
%
|
|||||||
Summit
Community
|
54,550
|
10.4
|
%
|
41,792
|
8.0
|
%
|
52,240
|
10.0
|
%
|
||||||||||
Shenandoah
|
35,834
|
11.2
|
%
|
25,589
|
8.0
|
%
|
31,986
|
10.0
|
%
|
||||||||||
Tier
1
Capital (to risk weighted assets)
|
|||||||||||||||||||
Summit
|
90,686
|
10.7
|
%
|
34,005
|
4.0
|
%
|
51,008
|
6.0
|
%
|
||||||||||
Summit
Community
|
50,490
|
9.7
|
%
|
20,896
|
4.0
|
%
|
31,344
|
6.0
|
%
|
||||||||||
Shenandoah
|
33,743
|
10.5
|
%
|
12,794
|
4.0
|
%
|
19,191
|
6.0
|
%
|
||||||||||
Tier
1
Capital (to average assets)
|
|||||||||||||||||||
Summit
|
90,686
|
8.6
|
%
|
31,764
|
3.0
|
%
|
52,940
|
5.0
|
%
|
||||||||||
Summit
Community
|
50,490
|
7.5
|
%
|
20,251
|
3.0
|
%
|
33,752
|
5.0
|
%
|
||||||||||
Shenandoah
|
33,743
|
9.0
|
%
|
11,199
|
3.0
|
%
|
18,664
|
5.0
|
%
|
For
the Year Ended December 31,
|
||||||||||
|
2006
|
2005
|
2004
|
|||||||
Numerator
for both basic and diluted earnings per share:
|
||||||||||
Income
from continuing operations
|
$
|
11,070,549
|
$
|
8,718,785
|
$
|
8,698,969
|
||||
Income
(loss) from discontinued operations
|
(2,803,344
|
)
|
2,523,619
|
1,909,404
|
||||||
Net
Income
|
$
|
8,267,205
|
$
|
11,242,404
|
$
|
10,608,373
|
||||
Denominator
|
||||||||||
Denominator
for basic earnings
|
||||||||||
per
share-weighted average
|
||||||||||
common
shares outstanding
|
7,120,518
|
7,093,402
|
7,025,118
|
|||||||
Effect
of dilutive securities:
|
||||||||||
Convertible
preferred stock
|
-
|
28,202
|
23,607
|
|||||||
Stock
options
|
62,763
|
85,234
|
73,036
|
|||||||
62,763
|
113,436
|
96,643
|
||||||||
Denominator
for diluted earnings
|
||||||||||
per
share-weighted average
|
||||||||||
common
shares outstanding and
|
||||||||||
assumed
conversions
|
7,183,281
|
7,206,838
|
7,121,761
|
|||||||
Basic
earnings per share from continuing operations
|
$
|
1.55
|
$
|
1.23
|
$
|
1.24
|
||||
Basic
earnings per share from discontinued operations
|
(0.39
|
)
|
0.35
|
0.27
|
||||||
Basic
earnings per share
|
$
|
1.16
|
$
|
1.58
|
$
|
1.51
|
||||
Diluted
earnings per share from continuing operations
|
$
|
1.54
|
$
|
1.21
|
$
|
1.22
|
||||
Diluted
earnings per share from discontinued operations
|
(0.39
|
)
|
0.35
|
0.27
|
||||||
Diluted
earnings per share
|
$
|
1.15
|
$
|
1.56
|
$
|
1.49
|
December
31, 2006
|
|||||||||||||
Derivative
|
Net
Ineffective
|
||||||||||||
Notional
|
Fair
Value
|
Hedge
Gains
|
|||||||||||
Amount
|
Asset
|
Liability
|
(Losses)
|
||||||||||
FAIR
VALUE HEDGES
|
|||||||||||||
Receive-fixed
interest rate swaps
|
|||||||||||||
FHLB
advances
|
$
|
36,000,000
|
$
|
-
|
$
|
1,977,592
|
$
|
-
|
|||||
Brokered
deposits
|
15,000,000
|
-
|
107,881
|
-
|
|||||||||
51,000,000
|
-
|
2,085,473
|
-
|
December
31, 2005
|
|||||||||||||
Derivative
|
Net
Ineffective
|
||||||||||||
Notional
|
Fair
Value
|
Hedge
Gains
|
|||||||||||
Amount
|
Asset
|
Liability
|
(Losses)
|
||||||||||
FAIR
VALUE HEDGES
|
|||||||||||||
Receive-fixed
interest rate swaps
|
|||||||||||||
FHLB
advances
|
$
|
40,000,000
|
$
|
-
|
$
|
1,941,645
|
$
|
-
|
|||||
Brokered
deposits
|
15,000,000
|
-
|
104,635
|
-
|
|||||||||
55,000,000
|
-
|
2,046,280
|
-
|
December
31, 2006
|
|||||||||||||
Derivative
|
Net
|
||||||||||||
Notional
|
Gains
|
||||||||||||
Amount
|
Asset
|
Liability
|
(Losses)
|
||||||||||
OTHER
DERIVATIVE INSTRUMENTS
|
|||||||||||||
Equity
index linked
|
|||||||||||||
certificates
of deposits
|
$
|
491,797
|
$
|
132,807
|
$
|
-
|
$
|
(1,384
|
)
|
||||
Equity
index swap
|
491,797
|
-
|
153,606
|
(3,764
|
)
|
||||||||
Receive-fixed
interest
|
|||||||||||||
rate
swaps
|
6,592,050
|
-
|
44,880
|
(27,152
|
)
|
||||||||
Receive-variable
|
|||||||||||||
interest
rate swaps
|
6,592,050
|
152,879
|
-
|
5,819
|
|||||||||
$
|
14,167,694
|
$
|
285,686
|
$
|
198,486
|
$
|
(26,481
|
)
|
December
31, 2005
|
|||||||||||||
Derivative
|
Net
|
||||||||||||
Notional
|
Gains
|
||||||||||||
Amount
|
Asset
|
Liability
|
(Losses)
|
||||||||||
OTHER
DERIVATIVE INSTRUMENTS
|
|||||||||||||
Equity
index linked
|
|||||||||||||
certificates
of deposit
|
$
|
1,354,630
|
$
|
87,426
|
$
|
-
|
$
|
(11,264
|
)
|
||||
Equity
index swap
|
1,354,630
|
-
|
150,131
|
4,909
|
|||||||||
Receive-fixed
interest
|
|||||||||||||
rate
swaps
|
7,792,100
|
-
|
17,728
|
(17,728
|
)
|
||||||||
Receive-variable
|
|||||||||||||
interest
rate swaps
|
7,792,100
|
144,572
|
-
|
144,572
|
|||||||||
$
|
18,293,460
|
$
|
231,998
|
$
|
167,859
|
$
|
120,489
|
2006
|
2005
|
||||||||||||
Estimated
|
Estimated
|
||||||||||||
Carrying
|
Fair
|
Carrying
|
Fair
|
||||||||||
Value
|
Value
|
Value
|
Value
|
||||||||||
Financial
assets:
|
|||||||||||||
Cash
and due from banks
|
$
|
12,030,969
|
$
|
12,030,969
|
$
|
22,535,761
|
$
|
22,535,761
|
|||||
Interest
bearing deposits,
|
|||||||||||||
other
banks
|
270,589
|
270,589
|
1,536,506
|
1,536,506
|
|||||||||
Federal
funds sold
|
517,000
|
517,000
|
3,650,000
|
3,650,000
|
|||||||||
Securities
available for sale
|
247,874,120
|
247,874,120
|
223,772,298
|
223,772,298
|
|||||||||
Loans,
net
|
916,045,185
|
900,082,014
|
793,451,590
|
785,260,446
|
|||||||||
Accrued
interest receivable
|
6,351,575
|
6,351,575
|
4,835,763
|
4,835,763
|
|||||||||
Assets
related to discontinued operations
|
8,608,177
|
8,608,177
|
16,900,237
|
16,900,237
|
|||||||||
Derivative
financial assets
|
285,686
|
285,686
|
231,998
|
231,998
|
|||||||||
$
|
1,191,983,301
|
$
|
1,176,020,130
|
$
|
1,066,914,153
|
$
|
1,058,723,009
|
||||||
Financial
liabilities:
|
|||||||||||||
Deposits
|
$
|
888,687,635
|
$
|
889,232,884
|
$
|
673,887,014
|
$
|
675,512,676
|
|||||
Short-term
borrowings
|
60,427,675
|
60,427,675
|
182,028,113
|
182,028,113
|
|||||||||
Long-term
borrowings and
|
|||||||||||||
subordinated
debentures
|
193,881,074
|
191,980,926
|
170,500,835
|
172,769,867
|
|||||||||
Accrued
interest payable
|
3,749,618
|
3,749,618
|
2,904,801
|
2,904,801
|
|||||||||
Derivative
financial liabilities
|
2,283,959
|
2,283,959
|
2,214,139
|
2,214,139
|
|||||||||
$
|
1,149,029,961
|
$
|
1,147,675,062
|
$
|
1,031,534,902
|
$
|
1,035,429,596
|
Balance
Sheets
|
December
31,
|
||||||
|
2006
|
2005
|
|||||
Assets
|
|||||||
Cash
and due from banks
|
$
|
252,222
|
$
|
373,693
|
|||
Investment
in subsidiaries, eliminated in consolidation
|
96,993,568
|
86,662,381
|
|||||
Securities
available for sale
|
150,409
|
150,409
|
|||||
Premises
and equipment
|
6,475,023
|
6,581,084
|
|||||
Accrued
interest receivable
|
5,270
|
4,682
|
|||||
Other
assets
|
2,457,926
|
1,711,542
|
|||||
Total
assets
|
$
|
106,334,418
|
$
|
95,483,791
|
|||
Liabilities
and Shareholders' Equity
|
|||||||
Short-term
borrowings
|
$
|
932,100
|
$
|
-
|
|||
Long-term
borrowings
|
4,750,000
|
1,000,000
|
|||||
Subordinated
debentures owed to
|
|||||||
unconsolidated
subsidiary trusts
|
19,589,000
|
19,589,000
|
|||||
Other
liabilities
|
1,188,083
|
1,091,566
|
|||||
Total
liabilities
|
26,459,183
|
21,680,566
|
|||||
Common
stock and related surplus, $2.50 par value, authorized
|
|||||||
20,000,000
shares; issued 2006 - 7,089,680 shares;
|
|||||||
2004
-
7,126,220 shares
|
18,020,591
|
18,856,774
|
|||||
Retained
earnings
|
62,206,325
|
56,214,807
|
|||||
Accumulated
other comprehensive income
|
(351,681
|
)
|
(1,268,356
|
)
|
|||
Total
shareholders' equity
|
79,875,235
|
73,803,225
|
|||||
Total
liabilities and shareholders' equity
|
$
|
106,334,418
|
$
|
95,483,791
|
Statements
of Income
|
For
the Year Ended December 31,
|
|||||||||
|
2006
|
2005
|
2004
|
|||||||
Income
|
||||||||||
Dividends
from bank subsidiaries
|
$
|
3,200,000
|
$
|
2,800,000
|
$
|
2,500,000
|
||||
Other
dividends and interest income
|
48,502
|
26,966
|
16,489
|
|||||||
Gain
(loss) on sale of assets
|
-
|
20,758
|
(9,766
|
)
|
||||||
Management
and service fees from bank subsidiaries
|
5,847,575
|
4,864,878
|
3,912,870
|
|||||||
Total
income
|
9,096,077
|
7,712,602
|
6,419,593
|
|||||||
Expense
|
||||||||||
Interest
expense
|
1,751,891
|
879,870
|
506,519
|
|||||||
Operating
expenses
|
6,355,943
|
5,668,209
|
4,812,149
|
|||||||
Total
expenses
|
8,107,834
|
6,548,079
|
5,318,668
|
|||||||
Income
before income taxes and equity in
|
||||||||||
undistributed
income of bank subsidiaries
|
988,243
|
1,164,523
|
1,100,925
|
|||||||
Income
tax (benefit)
|
(864,450
|
)
|
(694,250
|
)
|
(547,800
|
)
|
||||
Income
before equity in undistributed income
|
||||||||||
of
bank subsidiaries
|
1,852,693
|
1,858,773
|
1,648,725
|
|||||||
Equity
in (distributed) undistributed
|
||||||||||
income
of bank subsidiaries
|
6,414,512
|
9,383,631
|
8,959,648
|
|||||||
Net
income
|
$
|
8,267,205
|
$
|
11,242,404
|
$
|
10,608,373
|
Statements
of Cash Flows
|
For
the Year Ended December 31,
|
|||||||||
|
2006
|
2005
|
2004
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||||||||
Net
income
|
$
|
8,267,205
|
$
|
11,242,404
|
$
|
10,608,373
|
||||
Adjustments
to reconcile net earnings to
|
||||||||||
net
cash provided by operating activities:
|
||||||||||
Equity
in (undistributed) distributed net income of
|
||||||||||
bank
subsidiaries
|
(6,414,512
|
)
|
(9,383,631
|
)
|
(8,959,648
|
)
|
||||
Deferred
tax expense (benefit)
|
(40,950
|
)
|
(43,750
|
)
|
10,200
|
|||||
Depreciation
|
602,469
|
593,597
|
565,672
|
|||||||
Securities
(gains)
|
-
|
(20,625
|
)
|
-
|
||||||
Loss
on disposal of premises and equipment
|
-
|
-
|
9,766
|
|||||||
Tax
benefit of exercise of stock options
|
71,000
|
77,000
|
141,000
|
|||||||
Stock
compensation expense
|
43,914
|
-
|
-
|
|||||||
(Increase)
decrease in other assets
|
(25,778
|
)
|
(78,333
|
)
|
(199,724
|
)
|
||||
Increase
in other liabilities
|
126,272
|
437,322
|
376,607
|
|||||||
Net
cash provided by operating activities
|
2,629,620
|
2,823,984
|
2,552,246
|
|||||||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||||||||
Investment
in subsidiaries
|
(3,000,000
|
)
|
(9,525,000
|
)
|
(3,150,000
|
)
|
||||
Proceeds
sales of available for sale securities
|
-
|
45,750
|
-
|
|||||||
Proceeds
from sales of premises and equipment
|
-
|
-
|
-
|
|||||||
Purchases
of premises and equipment
|
(496,408
|
)
|
(370,297
|
)
|
(1,219,361
|
)
|
||||
Purchase
of life insurance contracts
|
(710,000
|
)
|
-
|
-
|
||||||
Net
cash (used in) investing activities
|
(4,206,408
|
)
|
(9,849,547
|
)
|
(4,369,361
|
)
|
||||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||||||||
Dividends
paid to shareholders
|
(2,275,687
|
)
|
(2,136,495
|
)
|
(1,827,526
|
)
|
||||
Exercise
of stock options
|
72,854
|
125,469
|
120,237
|
|||||||
Repurchase
of common stock
|
(1,023,950
|
)
|
-
|
-
|
||||||
Net
increase in short-term borrowings
|
932,100
|
-
|
-
|
|||||||
Proceeds
from long-term borrowings
|
3,750,000
|
4,000,000
|
125,000
|
|||||||
Repayment
of long-term borrowings
|
-
|
(3,000,000
|
)
|
(4,845,000
|
)
|
|||||
Net
proceeds from issuance of trust preferred securities
|
-
|
8,000,000
|
7,406,250
|
|||||||
Net
proceeds from issuance of preferred stock
|
-
|
-
|
1,158,471
|
|||||||
Net
cash provided by financing activities
|
1,455,317
|
6,988,974
|
2,137,432
|
|||||||
Increase
(decrease) in cash
|
(121,471
|
)
|
(36,589
|
)
|
320,317
|
|||||
Cash:
|
||||||||||
Beginning
|
373,693
|
410,282
|
89,965
|
|||||||
Ending
|
$
|
252,222
|
$
|
373,693
|
$
|
410,282
|
||||
SUPPLEMENTAL
DISCLOSURES OF CASH
|
||||||||||
FLOW
INFORMATION
|
||||||||||
Cash
payments for:
|
||||||||||
Interest
|
$
|
1,692,809
|
$
|
824,201
|
$
|
476,449
|
||||
SUPPLEMENTAL
SCHEDULE OF NONCASH
|
||||||||||
INVESTING
AND FINANCING ACTIVITIES
|
||||||||||
Noncash
investment in unconsolidated subsidiary trust
|
$
|
-
|
$
|
248,000
|
$
|
232,000
|
Dollars
in thousands, except per share amounts
|
|||||||||||||||||||
2006
|
First
Quarter 2006
|
Second
Quarter 2006
|
|||||||||||||||||
As
Previously
|
Reclassi-
|
Reclassified
|
As
Previously
|
Reclassi-
|
Reclassified
|
||||||||||||||
Reported
|
fications
(1)
|
Amount
|
Reported
|
fications
(1)
|
Amount
|
||||||||||||||
Interest
income
|
$
|
18,163
|
$
|
(252
|
)
|
$
|
17,911
|
$
|
19,586
|
$
|
(177
|
)
|
$
|
19,409
|
|||||
Net
interest income
|
8,631
|
(252
|
)
|
8,379
|
8,830
|
(177
|
)
|
8,653
|
|||||||||||
Income
from continuing operations
|
-
|
2,589
|
2,589
|
-
|
2,593
|
2,593
|
|||||||||||||
Net
income
|
2,972
|
-
|
2,972
|
2,634
|
-
|
2,634
|
|||||||||||||
Basic
earnings per share continuing operations
|
$
|
-
|
$
|
0.36
|
$
|
0.36
|
$
|
-
|
$
|
0.36
|
$
|
0.36
|
|||||||
Diluted
earnings per share continuing operations
|
$
|
-
|
$
|
0.36
|
$
|
0.36
|
$
|
-
|
$
|
0.36
|
$
|
0.36
|
|||||||
Basic
earnings per share
|
$
|
0.42
|
$
|
-
|
$
|
0.42
|
$
|
0.37
|
$
|
-
|
$
|
0.37
|
|||||||
Diluted
earnings per share
|
$
|
0.41
|
$
|
-
|
$
|
0.41
|
$
|
0.37
|
$
|
-
|
$
|
0.37
|
Third
Quarter 2006
|
Fourth
|
||||||||||||
As
Previously
|
Reclassi-
|
Reclassified
|
Quarter
|
||||||||||
Reported
|
fications
(1)
|
Amount
|
2006
|
||||||||||
Interest
income
|
$
|
21,230
|
$
|
(156
|
)
|
$
|
21,074
|
$
|
21,884
|
||||
Net
interest income
|
9,231
|
(156
|
)
|
9,075
|
9,189
|
||||||||
Income
from continuing operations
|
-
|
3,166
|
3,166
|
2,723
|
|||||||||
Net
income
|
2,481
|
-
|
2,481
|
181
|
|||||||||
Basic
earnings per share continuing operations
|
$
|
-
|
$
|
0.45
|
$
|
0.45
|
$
|
0.39
|
|||||
Diluted
earnings per share continuing operations
|
$
|
-
|
$
|
0.45
|
$
|
0.45
|
$
|
0.39
|
|||||
Basic
earnings per share
|
$
|
0.35
|
$
|
-
|
$
|
0.35
|
$
|
0.03
|
|||||
Diluted
earnings per share
|
$
|
0.35
|
$
|
-
|
$
|
0.35
|
$
|
0.03
|
2005
|
First
Quarter 2005
|
Second
Quarter 2005
|
|||||||||||||||||
As
Previously
|
Reclassi-
|
Reclassified
|
As
Previously
|
Reclassi-
|
Reclassified
|
||||||||||||||
Reported
|
fications
(1)
|
Amount
|
Reported
|
fications
(1)
|
Amount
|
||||||||||||||
Interest
income
|
$
|
12,293
|
$
|
(84
|
)
|
$
|
12,209
|
$
|
13,524
|
$
|
(191
|
)
|
$
|
13,333
|
|||||
Net
interest income
|
7,155
|
(84
|
)
|
7,071
|
7,604
|
(191
|
)
|
7,413
|
|||||||||||
Income
from continuing operations
|
-
|
2,155
|
2,155
|
-
|
2,321
|
2,321
|
|||||||||||||
Net
income
|
2,411
|
-
|
2,411
|
3,116
|
-
|
3,116
|
|||||||||||||
Basic
earnings per share continuing operations
|
$
|
-
|
$
|
0.31
|
$
|
0.31
|
$
|
-
|
$
|
0.33
|
$
|
0.33
|
|||||||
Diluted
earnings per share continuing operations
|
$
|
-
|
$
|
0.30
|
$
|
0.30
|
$
|
-
|
$
|
0.32
|
$
|
0.32
|
|||||||
Basic
earnings per share
|
$
|
0.34
|
$
|
-
|
$
|
0.34
|
$
|
0.44
|
$
|
-
|
$
|
0.44
|
|||||||
Diluted
earnings per share
|
$
|
0.34
|
$
|
-
|
$
|
0.34
|
$
|
0.43
|
$
|
-
|
$
|
0.43
|
Third
Quarter 2005
|
Fourth
Quarter 2005
|
||||||||||||||||||
As
Previously
|
Reclassi-
|
Reclassified
|
As
Previously
|
Reclassi-
|
Reclassified
|
||||||||||||||
Reported
|
fications
(1)
|
Amount
|
Reported
|
fications
(1)
|
Amount
|
||||||||||||||
Interest
income
|
$
|
14,837
|
$
|
(212
|
)
|
$
|
14,625
|
$
|
16,657
|
$
|
(172
|
)
|
$
|
16,485
|
|||||
Net
interest income
|
7,810
|
(212
|
)
|
7,598
|
8,236
|
(172
|
)
|
8,064
|
|||||||||||
Income
from continuing operations
|
-
|
2,329
|
2,329
|
-
|
1,913
|
1,913
|
|||||||||||||
Net
income
|
3,273
|
-
|
3,273
|
2,442
|
-
|
2,442
|
|||||||||||||
Basic
earnings per share continuing operations
|
$
|
-
|
$
|
0.33
|
$
|
0.33
|
$
|
-
|
$
|
0.27
|
$
|
0.27
|
|||||||
Diluted
earnings per share continuing operations
|
$
|
-
|
$
|
0.32
|
$
|
0.32
|
$
|
-
|
$
|
0.27
|
$
|
0.27
|
|||||||
Basic
earnings per share
|
$
|
0.46
|
$
|
-
|
$
|
0.46
|
$
|
0.34
|
$
|
-
|
$
|
0.34
|
|||||||
Diluted
earnings per share
|
$
|
0.45
|
$
|
-
|
$
|
0.45
|
$
|
0.34
|
$
|
-
|
$
|
0.34
|
(1)
-
Adjustments are to reclassify the results of operations of
our mortgage
banking segment, Summit Mortgage, as discontinued
operations
|
|
as required in accordance with Statement of Financial Accounting
Standards
No. 144. Refer to Note 3 for additional
information.
|
1. |
I
have
reviewed this annual report on Form 10-K of Summit Financial Group,
Inc.;
|
2. |
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3. |
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4. |
The
registrant’s other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and
have:
|
a) |
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
b) |
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision,
to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
c) |
Evaluated
the effectiveness of the registrant's disclosure controls and procedures
and presented in this report our conclusions about the effectiveness
of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation;
and
|
d) |
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely
to
materially affect, the registrant’s internal control over financial
reporting; and
|
5. |
The
registrant's other certifying officer and I have disclosed, based on
our
most recent evaluation of internal control over financial reporting,
to
the registrant’s auditors and the audit committee of registrant's board of
directors (or persons performing the equivalent
functions):
|
a) |
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
b) |
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in registrant’s internal control
over financial reporting.
|
1. |
I
have
reviewed this annual report on Form 10-K of Summit Financial Group,
Inc.;
|
2. |
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
3. |
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
4. |
The
registrant’s other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and
have:
|
a) |
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is being
prepared;
|
b) |
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision,
to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting
principles;
|
c) |
Evaluated
the effectiveness of the registrant's disclosure controls and procedures
and presented in this report our conclusions about the effectiveness
of
the disclosure controls and procedures, as of the end of the period
covered by this report based on such evaluation;
and
|
d) |
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report)that has materially affected, or is reasonably likely
to
materially affect, the registrant’s internal control over financial
reporting; and
|
5. |
The
registrant's other certifying officer and I have disclosed, based on
our
most recent evaluation of internal control over financial reporting,
to
the registrant’s auditors and the audit committee of registrant's board of
directors (or persons performing the equivalent
functions):
|
a) |
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant’s ability to record,
process, summarize and report financial information;
and
|
b) |
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in registrant’s internal control
over financial reporting.
|
(1) |
The
Report fully complies with the requirements of section 13(a) or 15(d)
of
the Securities Exchange Act of 1934; and
|
(1) |
The
Report fully complies with the requirements of section 13(a) or 15(d)
of
the Securities Exchange Act of 1934; and
|
(2) |
The
information contained in the Report fairly presents, in all material
respects, the financial condition and result of operations of
Summit.
|