Summit Financial Group Reports Third Quarter 2022 EPS of $1.11 on Continued Strong Loan and Revenue Growth

Oct 27, 2022

MOOREFIELD, W.Va., Oct. 27, 2022 (GLOBE NEWSWIRE) -- Summit Financial Group, Inc. (“Company” or “Summit”) (NASDAQ: SMMF) today reported financial results for the third quarter of 2022, including continued strong earnings on growth in loans and total revenue.

The Company, which serves commercial and individual clients across West Virginia, the Washington D.C. metropolitan area, Virginia and Kentucky through Summit Community Bank, Inc., reported net income applicable to common shares of $14.2 million, or $1.11 per diluted share, for the third quarter of 2022, as compared to $11.8 million, or $0.92 per diluted share, for the second quarter of 2022 and $12.0 million, or $0.92 per diluted share, for the third quarter of 2021.

“Third quarter results included annualized double-digit loan growth and our fourth consecutive quarter of record net interest income growth and margin expansion,” said H. Charles Maddy, III, President and Chief Executive Officer. “Our asset quality metrics remain very solid and continue to demonstrate the quality of the underwriting practices of our bankers while we cultivate the relationships from our robust commercial lending pipelines. I am particularly gratified by the continued increases in our tangible book value per common share, despite a challenging interest rate environment. The strength of our balance sheet, operating results and profitability positions us to continue our growth trajectory through fourth quarter 2022 and into 2023.”

Highlights for Q3 2022

  • Total loans of $2.9 billion, excluding mortgage warehouse lines of credit and Paycheck Protection Program (“PPP”) lending, increased 2.7 percent, or 10.9 percent annualized, during the quarter and 21.5 percent since September 30, 2021.
  • Net interest income increased 10.2 percent compared to the linked quarter principally due to higher market rates, and increased 21.7 percent from the year-ago period, primarily due to loan growth.
  • Net interest margin (“NIM”) increased 18 basis points to 3.84 percent from the linked quarter and 37 basis points from the year-ago quarter, as increased yields on interest earning assets were partially offset by increased cost of deposits and other funding.
  • Total noninterest expense increased to $19.2 million in the quarter, up 9.2 percent from the linked quarter primarily due to deferred director compensation expense of $830,000 in Q3 compared to $726,000 deferred director compensation income in the linked quarter and up 10.8 percent from the year-ago quarter, as salary and benefits increases and deferred director compensation increases were largely offset by disciplined management of other operating costs.
  • Annualized non-interest expense increased to 2.01 percent of average assets compared to 1.91 percent of average assets for the linked quarter, and remained unchanged from the year-ago period.
  • Achieved an efficiency ratio of 47.95 percent compared to 47.45 percent in Q2 2022 and 49.52 percent in the year-ago quarter.
  • Incurred $1.50 million provision for credit losses in the quarter increasing period-end allowance for loan credit losses to $36.8 million, or 1.19 percent of total loans and 399.5 percent of nonperforming loans.
  • Foreclosed property held for sale declined by 2.4 percent during the quarter and 58.3 percent from the year-ago quarter to $5.19 million or 0.13 percent of assets at period end.
  • Nonperforming assets (“NPAs”) improved to 0.37 percent of total assets at period end, excluding restructured assets, down 6 basis points during the quarter and 30 basis points from September 30, 2021.
  • Tangible book value per common share (“TBVPCS”) increased $0.62 to $20.69 during the quarter, despite unrealized net losses on debt securities available for sale (“AFS”) of $0.95 per common share (net of deferred income taxes) recorded in Other Comprehensive Income (“OCI”), partially offset by increases in the fair values of derivative financial instruments hedging against higher interest rates totaling $0.62 per common share (net of deferred income taxes) also recorded in OCI. Year-to-date for 2022, Summit’s TBVPCS has increased 5.89 percent, while for the vast majority of our peers TBVPCS has declined, and in some cases significantly so, during the same period.

Results from Operations

Net interest income grew to $34.1 million in the third quarter of 2022, an increase of 10.2 percent from the linked quarter and 21.7 percent from the prior-year third quarter. NIM for third quarter 2022 was 3.84 percent compared to 3.66 percent for the linked quarter and 3.47 percent for the year-ago quarter. Excluding the impact of accretion and amortization of fair value acquisition accounting adjustments, Summit’s net interest margin would have been 3.81 percent for the third quarter of 2022, 3.62 percent for the linked quarter and 3.41 percent for the year-ago period.

Noninterest income, consisting primarily of service fee income from community banking activities and trust and wealth management fees, for third quarter 2022 was $4.89 million compared to $3.86 million for the linked quarter and $4.57 million for the comparable period of 2021. The Company recorded realized securities losses on debt securities of $242,000 in the third quarter of 2022 and $289,000 in the linked quarter. In addition, the Company recognized a gain on equity investments of $283,000 in third quarter 2022 compared to a loss of $669,000 in the linked quarter.

Mortgage origination revenue increased to $538,000 in the third quarter of 2022 compared to $317,000 in the linked quarter and $742,000 for the year-ago period. Mortgage origination revenue for third quarter 2022 includes an increase in the fair value of mortgage servicing rights of $318,000.

Excluding gains and losses on debt securities and equity investments, noninterest income was $4.85 million for third quarter 2022 compared to $4.81 million for Q2 2022 and $4.64 million in the year-ago quarter primarily as result of higher deposit service charges and bank card fees.

Revenue from net interest income and noninterest income, excluding gains and losses on debt securities and equity investments, grew to $39.0 million, up 8.9 percent from $35.8 million in the linked quarter and 19.2 percent from $32.7 million in the year-ago quarter. Revenue, excluding gains and losses on debt securities and equity investments, for the first nine months of 2022, grew to $108.6 million, up 14.6 percent from the first nine months of 2021, outpacing the 6.3 percent noninterest expense increase recorded for the comparable nine-month period.

Total noninterest expense increased to $19.2 million in the third quarter of 2022, up 9.2 percent from $17.6 million in the linked quarter and 10.8 percent from $17.3 million for the prior-year third quarter. The sequential-quarter increase in total noninterest expense, primarily on higher salary and benefits expenses and deferred director compensation expense, reflected modest fluctuations in most other categories of operating costs.

Salary and benefit expenses of $10.2 million in the third quarter of 2022 increased from $10.0 million for the linked quarter and $8.75 million during the year-ago period. Higher group health insurance premiums and increased accruals for anticipated 2022 performance bonuses account for the primary reasons for the increases.

Net losses and expenses on foreclosed properties declined to $26,000 during third quarter 2022 compared to $141,000 in the linked quarter and $370,000 in the year-ago period.

Other expenses were $3.83 million for Q3 2022 compared to $2.36 million for the linked quarter and $2.72 million in the year-ago period. The increase in other expenses was primarily from an increase in deferred director compensation plan-related expense to $830,000 during the third quarter of 2022 compared to $726,000 plan-related income during the second quarter of 2022 and plan-related expense of $72,000 in the year-ago quarter. For the first nine month period of 2022, deferred director compensation plan-related income totaled $296,000 compared to plan related expense of $498,000 for the same period of 2021. During Q3 2022, we purchased investments to hedge the changes in the Plan participants’ phantom investments which should serve to significantly reduce the period-to-period volatility of the Plan’s impact on the Company’s statements of income.

Summit’s efficiency ratio was to 47.95 percent in the third quarter of 2022 compared to 47.45 percent in the linked quarter and 49.52 percent for the year-ago period. Non-interest expense to average assets was 2.01 percent in both the third quarter of 2022 and 2021 and was 1.91 percent in the linked quarter.

Balance Sheet

As of September 30, 2022, total assets were $3.9 billion, an increase of $310.6 million, or 8.7 percent, since December 31, 2021 and an increase of $378.3 million, or 10.8 percent, since September 30, 2021.

Total loans net of unearned fees grew to $3.1 billion on September 30, 2022, up 3.3 percent (or 13.2 percent annualized) during the quarter, and up 20.4 percent from September 30, 2021. Excluding PPP and mortgage warehouse lending, total loans grew to $2.9 billion on September 30, 2022, up 2.73 percent (or 10.9 percent annualized) during the third quarter and up 14.2 percent year-to-date and 21.5 percent since September 30, 2021.

Total commercial loans, including commercial and industrial (C&I) and commercial real estate (CRE) but excluding PPP lending, grew to $1.9 billion on September 30, 2022, up 1.4 percent during the third quarter, 14.2 percent year-to-date and 24.0 percent since September 30, 2021.

Residential real estate and consumer lending totaled $577.5 million on September 30, 2022, up 2.6 percent during the third quarter, 1.7 percent year-to-date and 1.2 percent from September 30, 2021.

As of September 30, 2022, PPP balances were paid down to $1.99 million and mortgage warehouse lines of credit, sourced solely from a participation arrangement with a large regional bank, totaled $194.7 million compared to $171.4 million at June 30, 2022 and $161.6 million at the year-ago period end.

Deposits totaled $3.1 billion on September 30, 2022, a 4.5 percent (or 17.9 percent annualized) increase during the third quarter, a 5.6 percent increase year-to-date and a 5.1 percent increase since September 30, 2021. Core deposits increased 5.1 percent during third quarter 2022 to $3.0 billion, and increased 6.0 percent year-to-date and 5.6 percent since September 30, 2021. Changes in core deposits by category are as follows:

  • Non-interest bearing deposit accounts increased $18.3 million or 3.0 percent in the third quarter of 2022 and increased $43.5 million or 7.6 percent since September 30, 2021.
  • Interest bearing checking accounts grew $237.3 million or 19.2 percent in the third quarter of 2022 and $354.6 million or 31.6 percent since September 30, 2021.
  • Savings accounts declined $62.2 million or 9.6 percent in the third quarter of 2022 and $110.8 million or 16.0 percent since September 30, 2021.
  • Core time deposits declined $47.9 million or 12.4 percent in the third quarter of 2022 and $128.4 million or 27.5 percent since September 30, 2021.

Total shareholders’ equity was $341.7 million as of September 30, 2022 compared to $327.5 million at December 31, 2021 and $323.3 million at September 30, 2021. Summit paid a quarterly common dividend of $0.20 per share in Q3 2022, representing an 11.1 percent increase compared to the $0.18 per share paid in Q2 2022.

Year-to-date 2022, TBVPCS has increased $1.15 to $20.69. TBVPCS was negatively impacted during the first nine months of 2022 by unrealized net losses on AFS debt securities of $3.21 per common share (net of deferred income taxes) recorded in OCI. However, these losses were partially offset by increased fair values of interest rate caps and swaps (also recorded in OCI) held as hedges against higher interest rates totaling $1.86 per common share (net of deferred income taxes), in the same period.

Summit had 12,774,645 outstanding common shares at the end of the third quarter of 2022 compared to 12,743,125 at year-end 2021.

As announced in the first quarter of 2020, the Board of Directors authorized the open market repurchase of up to 750,000 shares of the issued and outstanding shares of Summit's common stock, of which 323,577 shares have been repurchased to date. The timing and quantity of stock purchases under this repurchase plan are at the discretion of management. During the third quarter of 2022, no shares of Summit’s common stock were repurchased under the Plan.

Asset Quality

Net loan charge-offs (“NCOs”) declined to $8,000 in the third quarter of 2022. NCOs of $159,000 represented 0.02 percent of average loans annualized in the linked quarter and $370,000 or 0.06 percent of average loans annualized in the year-ago period.

Summit recorded a $1.50 million provision for credit losses in the third quarter of 2022, reflecting reserve build to support the Company’s significant loan growth and increasing forecasted economic uncertainty. The provision for credit losses was $2.00 million for the linked quarter and no provision was recorded for the year-ago quarter.

Summit’s allowance for loan credit losses was $36.8 million on September 30, 2022, $35.1 million at the end of the linked quarter, and $32.4 million on September 30, 2021.

The allowance for loan credit losses stood at 1.19 percent of total loans at September 30, 2022 compared to 1.18 percent at the end of the linked quarter, and 1.27 percent at September 30, 2021. The allowance was 399.5 percent of nonperforming loans at September 30, 2022, compared to 254.4 percent at year-end 2021 and 291.6 percent at September 30, 2021.

Summit’s allowance for credit losses on unfunded loan commitments was $7.60 million on September 30, 2022, $7.79 million at the end of the linked quarter and $5.86 million on September 30, 2021. The allowance for credit losses on unfunded loan commitments decreased $195,000 during the most recent quarter primarily due to a decrease in unfunded commitments for the period.

As of September 30, 2022, nonperforming assets (“NPAs”), consisting of nonperforming loans, foreclosed properties and repossessed assets, totaled $14.4 million, or 0.37 percent of assets, compared to NPAs of $16.3 million, or 0.43 percent of assets at the linked quarter-end, $22.6 million or 0.63 percent of assets at year-end 2021 and $23.6 million, or 0.67 percent of assets at the end of third quarter 2021.

About the Company

Summit Financial Group, Inc. is the $3.9 billion financial holding company for Summit Community Bank, Inc. Its talented bankers serve commercial and individual clients throughout West Virginia, the Washington, D.C. metropolitan area, Virginia, and Kentucky. Summit’s focus on in-market commercial lending and providing other business banking services in dynamic markets is designed to leverage its highly efficient operations and core deposits in strong legacy locations. Residential and consumer lending, trust and wealth management, and other retail financial services are offered through convenient digital and mobile banking platforms, including MySummitBank.com and 44 full-service branch locations. More information on Summit Financial Group, Inc. (NASDAQ: SMMF), headquartered in West Virginia’s Eastern Panhandle in Moorefield, is available at SummitFGI.com.

FORWARD-LOOKING STATEMENTS

This press release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Words such as “expects”, “anticipates”, “believes”, “estimates” and other similar expressions or future or conditional verbs such as “will”, “should”, “would” and “could” are intended to identify such forward-looking statements.

Although we believe the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially. Factors that might cause such a difference include: the effect of the COVID-19 pandemic, including the negative impacts and disruptions on the communities we serve, and the domestic and global economy, which may have an adverse effect on our business; current and future economic and market conditions, including the effects of declines in housing prices, high unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, and any slowdown in global economic growth; fiscal and monetary policies of the Federal Reserve; future provisions for credit losses on loans and debt securities; changes in nonperforming assets; changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; the successful integration of operations of our acquisitions; changes in banking laws and regulations; changes in tax laws; the impact of technological advances; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; and changes in the national and local economies. We undertake no obligation to revise these statements following the date of this press release.

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)      
Quarterly Performance Summary (unaudited)      
Q3 2022 vs Q3 2021      
       
    For the Quarter Ended Percent
Dollars in thousands 9/30/2022 9/30/2021 Change
Statements of Income      
  Interest income      
     Loans, including fees $ 38,784   $ 28,416   36.5%  
     Securities   3,497     2,348   48.9%  
     Other   170     118   44.1%  
  Total interest income   42,451     30,882   37.5%  
  Interest expense      
     Deposits   6,140     1,832   235.2%  
     Borrowings   2,198     1,013   117.0%  
  Total interest expense   8,338     2,845   193.1%  
  Net interest income   34,113     28,037   21.7%  
  Provision for credit losses   1,500     -   n/a  
  Net interest income after provision      
      for credit losses   32,613     28,037   16.3%  
         
  Noninterest income      
     Trust and wealth management fees   725     718   1.0%  
     Mortgage origination revenue   538     742   -27.5%  
     Service charges on deposit accounts   1,550     1,338   15.8%  
     Bank card revenue   1,639     1,509   8.6%  
     Gains on equity investments   283     -   n/a  
     Realized (losses) on debt securities   (242 )   (68 ) 255.9%  
     Bank owned life insurance and annuity income   229     160   43.1%  
     Other income   165     168   -1.8%  
  Total noninterest income   4,887     4,567   7.0%  
  Noninterest expense      
      Salaries and employee benefits   10,189     8,745   16.5%  
      Net occupancy expense   1,301     1,254   3.7%  
      Equipment expense   1,851     1,908   -3.0%  
      Professional fees   372     374   -0.5%  
      Advertising and public relations   276     254   8.7%  
      Amortization of intangibles   354     390   -9.2%  
      FDIC premiums   292     354   -17.5%  
      Bank card expense   726     705   3.0%  
      Foreclosed properties expense, net of (gains)/losses   26     370   -93.0%  
      Acquisition-related expense   -     273   -100.0%  
      Other expenses   3,834     2,716   41.2%  
  Total noninterest expense   19,221     17,343   10.8%  
  Income before income taxes   18,279     15,261   19.8%  
  Income taxes   3,856     3,023   27.6%  
  Net income   14,423     12,238   17.9%  
  Preferred stock dividends   225     225   0.0%  
         
  Net income applicable to common shares $ 14,198   $ 12,013   18.2%  

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)    
Quarterly Performance Summary (unaudited)    
Q3 2022 vs Q3 2021    
         
    For the Quarter Ended Percent
    9/30/2022 9/30/2021 Change
Per Share Data      
  Earnings per common share      
     Basic $ 1.11   $ 0.93   19.4%  
     Diluted $ 1.11   $ 0.92   20.7%  
         
  Cash dividends per common share $ 0.20   $ 0.18   11.1%  
  Common stock dividend payout ratio   17.7%     19.1%   -7.3%  
         
  Average common shares outstanding      
     Basic   12,766,473     12,964,575   -1.5%  
     Diluted   12,835,670     13,018,672   -1.4%  
         
  Common shares outstanding at period end   12,774,645     12,976,693   -1.6%  
         
Performance Ratios      
  Return on average equity   17.05%     15.30%   11.4%  
  Return on average tangible equity (C)   21.33%     19.51%   9.3%  
  Return on average tangible common equity (D)   22.20%     20.34%   9.1%  
  Return on average assets   1.51%     1.42%   6.3%  
  Net interest margin (A)   3.84%     3.47%   10.7%  
  Efficiency ratio (B)   47.95%     49.52%   -3.2%  
         

NOTES

(A) – Presented on a tax-equivalent basis assuming a federal tax rate of 21%.

(B) – Computed on a tax equivalent basis excluding acquisition-related expenses, gains/losses on sales of assets, write-downs of OREO properties to fair value and amortization of intangibles.

(C) – Return on average tangible equity = (Net income + Amortization of intangibles [after-tax]) / (Average shareholders’ equity – Average intangible assets).

(D) – Return on average tangible common equity = (Net income applicable to common shares + Amortization of intangibles [after-tax]) / (Average common shareholders’ equity – Average intangible assets).

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)    
Nine Month Performance Summary (unaudited)      
2022 vs 2021      
         
    For the Nine Months Ended Percent
Dollars in thousands 9/30/2022 9/30/2021 Change
Statements of Income      
  Interest income      
     Loans, including fees $ 101,774   $ 83,651 21.7%  
     Securities   8,871     6,707 32.3%  
     Other   262     240 9.2%  
  Total interest income   110,907     90,598 22.4%  
  Interest expense      
     Deposits   10,489     6,464 62.3%  
     Borrowings   5,785     3,035 90.6%  
  Total interest expense   16,274     9,499 71.3%  
  Net interest income   94,633     81,099 16.7%  
  Provision for credit losses   5,450     2,500 118.0%  
  Net interest income after provision      
      for credit losses   89,183     78,599 13.5%  
         
  Noninterest income      
     Trust and wealth management fees   2,228     2,039 9.3%  
     Mortgage origination revenue   1,194     2,638 -54.7%  
     Service charges on deposit accounts   4,625     3,530 31.0%  
     Bank card revenue   4,748     4,369 8.7%  
     (Losses) on equity investments   (14 )   - n/a  
     Realized gains/(losses) on debt securities, net   (684 )   534 -228.1%  
     Bank owned life insurance and annuity income   843     733 15.0%  
     Other income   348     413 -15.7%  
  Total noninterest income   13,288     14,256 -6.8%  
  Noninterest expense      
      Salaries and employee benefits   29,920     25,410 17.7%  
      Net occupancy expense   3,801     3,559 6.8%  
      Equipment expense   5,484     5,088 7.8%  
      Professional fees   1,242     1,140 8.9%  
      Advertising and public relations   613     482 27.2%  
      Amortization of intangibles   1,088     1,176 -7.5%  
      FDIC premiums   872     1,119 -22.1%  
      Bank card expense   2,249     1,964 14.5%  
      Foreclosed properties expense, net of (gains)/losses   77     1,342 -94.3%  
      Acquisition-related expense   33     1,167 -97.2%  
      Other expenses   8,651     8,365 3.4%  
  Total noninterest expense   54,030     50,812 6.3%  
  Income before income taxes   48,441     42,043 15.2%  
  Income taxes   10,311     8,886 16.0%  
  Net income   38,130     33,157 15.0%  
  Preferred stock dividends   675     364 85.4%  
         
  Net income applicable to common shares $ 37,455   $ 32,793 14.2%  

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)    
Nine Month Performance Summary (unaudited)      
2022 vs 2021    
         
    For the Nine Months Ended Percent
    9/30/2022 9/30/2021 Change
Per Share Data      
  Earnings per common share      
     Basic $ 2.94   $ 2.53   16.2%  
     Diluted $ 2.92   $ 2.52   15.9%  
         
  Cash dividends per common share $ 0.56   $ 0.52   7.7%  
  Common stock dividend payout ratio   18.7%     20.4%   -8.3%  
         
  Average common shares outstanding      
     Basic   12,755,576     12,953,053   -1.5%  
     Diluted   12,815,365     13,011,526   -1.5%  
         
  Common shares outstanding at period end   12,774,645     12,976,693   -1.6%  
         
Performance Ratios      
  Return on average equity   15.26%     14.51%   5.2%  
  Return on average tangible equity (C)   19.23%     18.35%   4.8%  
  Return on average tangible common equity (D)   20.00%     18.83%   6.2%  
  Return on average assets   1.37%     1.34%   2.2%  
  Net interest margin (A)   3.71%     3.56%   4.2%  
  Efficiency ratio (B)   48.25%     49.54%   -2.6%  
         

NOTES

(A) – Presented on a tax-equivalent basis assuming a federal tax rate of 21%.

(B) – Computed on a tax equivalent basis excluding acquisition-related expenses, gains/losses on sales of assets, write-downs of OREO properties to fair value and amortization of intangibles.

(C) – Return on average tangible equity = (Net income + Amortization of intangibles [after-tax]) / (Average shareholders’ equity – Average intangible assets).

(D) – Return on average tangible common equity = (Net income applicable to common shares + Amortization of intangibles [after-tax]) / (Average common shareholders’ equity – Average intangible assets).

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)        
Five Quarter Performance Summary (unaudited)          
           
    For the Quarter Ended
Dollars in thousands 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021
Statements of Income          
  Interest income          
     Loans, including fees $ 38,784   $ 32,766   $ 30,224   $ 28,979   $ 28,416  
     Securities   3,497     2,752     2,623     2,763     2,348  
     Other   170     45     46     75     118  
  Total interest income   42,451     35,563     32,893     31,817     30,882  
  Interest expense          
     Deposits   6,140     2,622     1,727     1,718     1,832  
     Borrowings   2,198     1,976     1,612     1,267     1,013  
  Total interest expense   8,338     4,598     3,339     2,985     2,845  
  Net interest income   34,113     30,965     29,554     28,832     28,037  
  Provision for credit losses   1,500     2,000     1,950     1,500     -  
  Net interest income after provision          
      for credit losses   32,613     28,965     27,604     27,332     28,037  
  Noninterest income          
     Trust and wealth management fees   725     745     757     847     718  
     Mortgage origination revenue   538     317     339     1,361     742  
     Service charges on deposit accounts   1,550     1,674     1,401     1,501     1,338  
     Bank card revenue   1,639     1,618     1,491     1,528     1,509  
     Gains/(losses) on equity investments   283     (669 )   372     202     -  
     Realized (losses) on debt securities, net   (242 )   (289 )   (152 )   (109 )   (68 )
     Bank owned life insurance and annuity income   229     331     283     293     160  
     Other income   165     129     54     330     168  
  Total noninterest income   4,887     3,856     4,545     5,953     4,567  
  Noninterest expense          
     Salaries and employee benefits   10,189     10,030     9,700     8,977     8,745  
     Net occupancy expense   1,301     1,258     1,242     1,265     1,254  
     Equipment expense   1,851     1,791     1,843     1,902     1,908  
     Professional fees   372     507     362     438     374  
     Advertising and public relations   276     165     172     216     254  
     Amortization of intangibles   354     355     378     387     390  
     FDIC premiums   292     190     390     330     354  
     Bank card expense   726     810     714     703     705  
     Foreclosed properties expense, net of (gains)/losses   26     141     (90 )   403     370  
     Acquisition-related expenses   -     4     29     57     273  
     Other expenses   3,834     2,358     2,459     3,250     2,716  
  Total noninterest expense   19,221     17,609     17,199     17,928     17,343  
  Income before income taxes   18,279     15,212     14,950     15,357     15,261  
  Income tax expense   3,856     3,198     3,257     2,777     3,023  
  Net income   14,423     12,014     11,693     12,580     12,238  
  Preferred stock dividends   225     225     225     225     225  
             
  Net income applicable to common shares $ 14,198   $ 11,789   $ 11,468   $ 12,355   $ 12,013  

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)          
Five Quarter Performance Summary (unaudited)            
             
    For the Quarter Ended  
    9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021  
Per Share Data            
  Earnings per common share            
     Basic $ 1.11   $ 0.92   $ 0.90   $ 0.96   $ 0.93    
     Diluted $ 1.11   $ 0.92   $ 0.90   $ 0.95   $ 0.92    
               
  Cash dividends per common share $ 0.20   $ 0.18   $ 0.18   $ 0.18   $ 0.18    
  Common stock dividend payout ratio   17.7%     19.1%     19.7%     18.5%     19.1%    
               
  Average common shares outstanding            
     Basic   12,766,473     12,754,724     12,745,297     12,916,555     12,964,575    
     Diluted   12,835,670     12,810,174     12,801,903     12,976,181     13,018,672    
               
  Common shares outstanding at period end   12,774,645     12,763,422     12,753,094     12,743,125     12,976,693    
               
Performance Ratios            
  Return on average equity   17.05%     14.48%     14.20%     15.48%     15.30%    
  Return on average tangible equity (C)   21.33%     18.28%     18.02%     19.72%     19.51%    
  Return on average tangible common equity (D)   22.20%     19.00%     18.74%     20.55%     20.34%    
  Return on average assets   1.51%     1.30%     1.30%     1.42%     1.42%    
  Net interest margin (A)   3.84%     3.66%     3.61%     3.49%     3.47%    
  Efficiency ratio (B)   47.95%     47.45%     49.44%     48.85%     49.52%    

NOTES

(A) – Presented on a tax-equivalent basis assuming a federal tax rate of 21%.

(B) – Computed on a tax equivalent basis excluding acquisition-related expenses, gains/losses on sales of assets, write-downs of OREO properties to fair value and amortization of intangibles.

(C) – Return on average tangible equity = (Net income + Amortization of intangibles [after-tax]) / (Average shareholders’ equity – Average intangible assets).

(D) – Return on average tangible common equity = (Net income applicable to common shares + Amortization of intangibles [after-tax]) / (Average common shareholders’ equity – Average intangible assets).

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)          
Selected Balance Sheet Data (unaudited)          
Dollars in thousands, except per share amounts 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021
Assets          
  Cash and due from banks $ 16,141   $ 17,921   $ 18,404   $ 21,006   $ 21,247  
  Interest bearing deposits other banks   29,510     31,680     42,853     57,452     189,862  
  Debt securities, available for sale   383,965     368,049     374,855     401,103     424,741  
  Debt securities, held to maturity   96,640     97,116     97,589     98,060     98,528  
  Equity investments   20,314     19,905     20,574     20,202     -  
  Other investments   18,105     18,329     10,974     11,304     10,649  
  Loans, net   3,038,377     2,941,813     2,817,998     2,729,093     2,521,704  
  Property held for sale   5,193     5,319     6,900     9,858     12,450  
  Premises and equipment, net   54,628     55,034     55,713     56,371     56,818  
  Goodwill and other intangible assets, net   62,502     62,856     63,212     63,590     63,977  
  Cash surrender value of life insurance policies and annuities   71,216     71,073     70,825     60,613     60,241  
  Derivative financial instruments   42,179     31,452     24,455     11,187     10,380  
  Other assets   48,529     42,252     39,339     36,880     38,354  
     Total assets $ 3,887,299   $ 3,762,799   $ 3,643,691   $ 3,576,719   $ 3,508,951  
Liabilities and Shareholders' Equity          
  Deposits $ 3,108,072   $ 2,975,304   $ 3,008,063   $ 2,943,089   $ 2,955,940  
  Short-term borrowings   273,148     291,447     140,146     140,146     140,146  
  Long-term borrowings and          
       subordinated debentures, net   123,427     123,311     123,260     123,159     49,739  
  Other liabilities   40,978     38,846     41,756     42,852     39,837  
  Preferred stock and related surplus   14,920     14,920     14,920     14,920     14,920  
  Common stock and related surplus   90,345     90,008     89,675     89,301     95,577  
  Retained earnings   248,084     236,438     226,944     217,770     207,704  
  Accumulated other comprehensive income (loss)   (11,675 )   (7,475 )   (1,073 )   5,482     5,088  
     Total liabilities and shareholders' equity $ 3,887,299   $ 3,762,799   $ 3,643,691   $ 3,576,719   $ 3,508,951  
             
  Book value per common share $ 25.58   $ 24.99   $ 24.74   $ 24.53   $ 23.76  
  Tangible book value per common share (A) $ 20.69   $ 20.07   $ 19.79   $ 19.54   $ 18.83  
  Tangible common equity to tangible assets (B)   6.9%     6.9%     7.0%     7.1%     7.1%  
             

NOTES
(A)   – Tangible book value per share = (Common stock and related surplus plus Retained earnings plus Accumulated other comprehensive income/loss – Intangible assets) / Common shares outstanding.
(B)   – Tangible common equity to tangible assets = (Common stock and related surplus plus Retained earnings plus Accumulated other comprehensive income/loss – Intangible assets) / (Total assets – Intangible assets).

SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)        
Regulatory Capital Ratios (unaudited)            
    9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021  
Summit Financial Group, Inc.            
  CET1 Risk-based Capital 8.2 % 8.2 % 8.3 % 8.4 % 9.0 %  
  Tier 1 Risk-based Capital 9.2 % 9.2 % 9.3 % 9.5 % 10.2 %  
  Total Risk-based Capital 13.1 % 13.3 % 13.5 % 13.8 % 12.1 %  
  Tier 1 Leverage 8.4 % 8.4 % 8.4 % 8.3 % 8.4 %  
               
Summit Community Bank, Inc.            
  CET1 Risk-based Capital 11.3 % 11.4 % 11.6 % 11.9 % 11.2 %  
  Tier 1 Risk-based Capital 11.3 % 11.4 % 11.6 % 11.9 % 11.2 %  
  Total Risk-based Capital 12.2 % 12.4 % 12.5 % 12.8 % 12.1 %  
  Tier 1 Leverage 10.3 % 10.4 % 10.5 % 10.4 % 9.2 %  
               

 

SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)        
Loan Composition (unaudited)            
               
Dollars in thousands 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021  
               
Commercial   $ 512,771 $ 455,202 $ 447,482 $ 365,301 $ 317,855  
Mortgage warehouse lines   194,740   171,399   164,895   227,869   161,628  
Commercial real estate            
     Owner occupied   473,298   502,152   491,059   484,708   439,202  
     Non-owner occupied   960,627   963,646   910,174   866,031   835,071  
Construction and development            
     Land and development   104,437   106,840   103,203   100,805   99,718  
     Construction     248,564   211,955   171,383   146,038   127,432  
Residential real estate            
     Conventional     382,203   377,980   375,240   384,794   394,889  
     Jumbo     87,449   79,803   81,443   79,108   71,977  
     Home equity     72,756   71,136   70,770   72,112   71,496  
Consumer     35,116   33,816   32,095   31,923   32,284  
Other     3,166   2,947   2,877   2,702   2,558  
Total loans, net of unearned fees   3,075,127   2,976,876   2,850,621   2,761,391   2,554,110  
Less allowance for loan credit losses     36,750   35,063   32,623   32,298   32,406  
Loans, net   $ 3,038,377 $ 2,941,813 $ 2,817,998 $ 2,729,093 $ 2,521,704  
               
Unfunded loan commitments $ 889,854 $ 876,157 $ 840,705 $ 688,493 $ 627,461  
               

 

SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)        
Deposit Composition (unaudited)          
               
Dollars in thousands   9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021  
Core deposits              
   Non-interest bearing checking $ 619,067 $ 600,791 $ 629,002 $ 568,986 $ 575,542  
   Interest bearing checking   1,475,643   1,238,368   1,134,964   1,127,298   1,121,028  
   Savings     582,922   645,099   702,069   698,156   693,686  
   Time deposits     338,668   386,562   427,076   451,713   467,024  
Total core deposits   3,016,300   2,870,820   2,893,111   2,846,153   2,857,280  
               
Brokered time deposits   32,778   32,767   32,755   14,677   14,671  
Other non-core time deposits   58,994   71,717   82,197   82,259   83,989  
Total deposits $ 3,108,072 $ 2,975,304 $ 3,008,063 $ 2,943,089 $ 2,955,940  
               

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)        
Asset Quality Information (unaudited)          
    For the Quarter Ended
Dollars in thousands 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021
  Gross loan charge-offs $ 265   $ 306   $ 618   $ 282   $ 528  
  Gross loan recoveries   (257 )   (147 )   (109 )   (89 )   (158 )
     Net loan charge-offs $ 8   $ 159   $ 509   $ 193   $ 370  
             
  Net loan charge-offs to average loans (annualized)   0.00%     0.02%     0.07%     0.03%     0.06%  
             
  Allowance for loan credit losses $ 36,750   $ 35,063   $ 32,623   $ 32,298   $ 32,406  
  Allowance for loan credit losses as a percentage          
      of period end loans   1.19%     1.18%     1.14%     1.17%     1.27%  
             
  Allowance for credit losses on          
      unfunded loan commitments ("ULC") $ 7,597   $ 7,792   $ 8,392   $ 7,275   $ 5,860  
  Allowance for credit losses on ULC          
      as a percentage of period end ULC   0.85%     0.89%     1.00%     1.06%     0.93%  
             
  Nonperforming assets:          
     Nonperforming loans          
         Commercial $ 347   $ 345   $ 433   $ 740   $ 459  
         Commercial real estate   1,860     2,703     4,765     4,603     4,643  
         Residential construction and development   902     1,053     968     1,560     448  
         Residential real estate   6,083     6,799     5,549     5,772     5,514  
         Consumer   8     37     20     21     48  
  Total nonperforming loans   9,200     10,937     11,735     12,696     11,112  
     Foreclosed properties          
         Commercial real estate   297     440     1,251     1,389     2,192  
         Commercial construction and development   2,332     2,332     2,332     2,332     2,925  
         Residential construction and development   2,293     2,293     3,018     5,561     6,712  
         Residential real estate   271     254     299     576     621  
  Total foreclosed properties   5,193     5,319     6,900     9,858     12,450  
    Other repossessed assets   -     -     -     -     -  
  Total nonperforming assets $ 14,393   $ 16,256   $ 18,635   $ 22,554   $ 23,562  
             
  Nonperforming loans to period end loans   0.30%     0.37%     0.41%     0.46%     0.44%  
  Nonperforming assets to period end assets   0.37%     0.43%     0.51%     0.63%     0.67%  
             
  Troubled debt restructurings          
       Performing $ 18,206   $ 18,657   $ 18,971   $ 18,887   $ 20,535  
       Nonperforming   1,920     2,236     1,822     2,039     1,141  
  Total troubled debt restructurings $ 20,126   $ 20,893   $ 20,793   $ 20,926   $ 21,676  

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)        
Loans Past Due 30-89 Days (unaudited)          
             
Dollars in thousands 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021
             
  Commercial $ 1,329   $ 989   $ 388   $ 751   $ 304
  Commercial real estate   1,550     4,084     1,446     683     281
  Construction and development   236     821     645     45     1,215
  Residential real estate   2,824     3,452     3,407     3,552     2,643
  Consumer   216     196     69     190     193
  Other   4     14     28     22     1
     Total $ 6,159   $ 9,556   $ 5,983   $ 5,243   $ 4,637
             

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)                    
Average Balance Sheet, Interest Earnings & Expenses and Average Rates              
Q3 2022 vs Q2 2022 vs Q3 2021 (unaudited)                    
                         
  Q3 2022   Q2 2022   Q3 2021  
  Average Earnings / Yield /   Average Earnings / Yield /   Average Earnings / Yield /  
Dollars in thousands Balances Expense Rate   Balances Expense Rate   Balances Expense Rate  
                         
ASSETS                        
Interest earning assets                        
  Loans, net of unearned interest (1)                      
    Taxable $ 3,018,219   $ 38,741 5.09 %   $ 2,902,370   $ 32,721 4.52 %   $ 2,495,880   $ 28,340 4.50 %  
    Tax-exempt (2)   4,834     54 4.43 %     5,127     57 4.46 %     7,871     96 4.84 %  
  Securities                        
    Taxable   283,645     2,273 3.18 %     297,701     1,765 2.38 %     315,082     1,432 1.80 %  
    Tax-exempt (2)   203,951     1,549 3.01 %     178,043     1,249 2.81 %     166,285     1,159 2.77 %  
   Interest bearing deposits other banks                      
        and Federal funds sold   49,048     170 1.38 %     37,757     45 0.48 %     248,315     118 0.19 %  
Total interest earning assets   3,559,697     42,787 4.77 %     3,420,998     35,837 4.20 %     3,233,433     31,145 3.82 %  
                         
Noninterest earning assets                        
  Cash & due from banks   17,455           16,351           20,077        
  Premises & equipment   54,976           55,449           55,908        
  Intangible assets   62,705           63,058           62,944        
  Other assets   171,409           165,788           113,031        
  Allowance for credit losses   (35,381 )         (33,232 )         (33,911 )      
    Total assets $ 3,830,861         $ 3,688,412         $ 3,451,482        
                         
 LIABILITIES AND SHAREHOLDERS' EQUITY                    
                         
Liabilities                        
Interest bearing liabilities                        
  Interest bearing                        
    demand deposits $ 1,454,815   $ 4,276 1.17 %   $ 1,189,324   $ 1,274 0.43 %   $ 1,092,392   $ 325 0.12 %  
  Savings deposits   611,075     1,243 0.81 %     672,353     689 0.41 %     691,411     602 0.35 %  
  Time deposits   461,134     621 0.53 %     517,360     659 0.51 %     571,445     905 0.63 %  
  Short-term borrowings   191,421     850 1.76 %     207,227     696 1.35 %     140,146     470 1.33 %  
  Long-term borrowings and                        
     subordinated debentures   123,368     1,348 4.34 %     123,263     1,280 4.17 %     49,724     543 4.33 %  
Total interest bearing liabilities   2,841,813     8,338 1.16 %     2,709,527     4,598 0.68 %     2,545,118     2,845 0.44 %  
                         
Noninterest bearing liabilities     .                  
  Demand deposits   609,424           605,724           547,627        
  Other liabilities   41,339           41,307           38,789        
    Total liabilities   3,492,576           3,356,558           3,131,534        
                         
Shareholders' equity - preferred   14,920           14,920           14,920        
Shareholders' equity - common   323,365           316,934           305,028        
  Total liabilities and                        
    shareholders' equity $ 3,830,861         $ 3,688,412         $ 3,451,482        
                         
NET INTEREST EARNINGS   $ 34,449       $ 31,239       $ 28,300    
                         
NET INTEREST MARGIN     3.84 %       3.66 %       3.47 %  
                         
(1) - For purposes of this table, nonaccrual loans are included in average loan balances.              
(2) - Interest income on tax-exempt securities and loans has been adjusted assuming a Federal tax rate of 21% for all periods presented.    
       The tax equivalent adjustment resulted in an increase in interest income of $336,000, $274,000, and $263,000 for Q3 2022, Q2 2022 and    
       Q3 2021, respectively.                        
                         

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)            
Average Balance Sheet, Interest Earnings & Expenses and Average Rates          
YTD 2022 vs YTD 2021 (unaudited)                
     
  YTD 2022   YTD 2021  
  Average Earnings / Yield /   Average Earnings / Yield /  
Dollars in thousands Balances Expense Rate   Balances Expense Rate  
                 
ASSETS                
Interest earning assets                
  Loans, net of unearned interest (1)                
    Taxable $ 2,898,380   $ 101,640 4.69 %   $ 2,436,295   $ 83,352 4.57 %  
    Tax-exempt (2)   5,108     170 4.45 %     10,622     377 4.75 %  
  Securities                
    Taxable   300,371     5,695 2.53 %     288,999     4,079 1.89 %  
    Tax-exempt (2)   187,575     4,021 2.87 %     153,035     3,328 2.91 %  
   Interest bearing deposits other banks              
        and Federal funds sold   53,142     262 0.66 %     190,154     240 0.17 %  
Total interest earning assets   3,444,576     111,788 4.34 %     3,079,105     91,376 3.97 %  
                 
Noninterest earning assets                
  Cash & due from banks   17,671           19,093        
  Premises & equipment   55,486           54,154        
  Intangible assets   63,061           57,343        
  Other assets   159,912           113,525        
  Allowance for loan losses   (33,705 )         (33,765 )      
    Total assets $ 3,707,001         $ 3,289,455        
                 
 LIABILITIES AND SHAREHOLDERS' EQUITY              
                 
Liabilities                
Interest bearing liabilities                
  Interest bearing                
    demand deposits $ 1,260,907   $ 6,015 0.64 %   $ 1,016,569   $ 1,090 0.14 %  
  Savings deposits   660,855     2,505 0.51 %     666,642     1,881 0.38 %  
  Time deposits   506,654     1,969 0.52 %     572,547     3,493 0.82 %  
  Short-term borrowings   179,813     1,918 1.43 %     140,146     1,403 1.34 %  
  Long-term borrowings and                
     subordinated debentures   123,279     3,867 4.19 %     49,694     1,632 4.39 %  
    2,731,508     16,274 0.80 %     2,445,598     9,499 0.52 %  
Noninterest bearing liabilities                
  Demand deposits   600,766           501,309        
  Other liabilities   41,541           37,856        
    Total liabilities   3,373,815           2,984,763        
                 
Shareholders' equity - preferred   14,920           8,780        
Shareholders' equity - common   318,266           295,912        
  Total liabilities and                
    shareholders' equity $ 3,707,001         $ 3,289,455        
                 
NET INTEREST EARNINGS   $ 95,514       $ 81,877    
                 
NET INTEREST MARGIN     3.71 %       3.56 %  
                 
(1) - For purposes of this table, nonaccrual loans are included in average loan balances.          
(2) - Interest income on tax-exempt securities and loans has been adjusted assuming a Federal tax rate of 21% for all periods presented.  
       The tax equivalent adjustment resulted in an increase in interest income of $881,000 and $778,000 for the      
       YTD 2022 and YTD 2021 periods, respectively.              
                 

 

Contact:   Robert S. Tissue, Executive Vice President & CFO
Telephone:   (304) 530-0552
Email:   rtissue@summitfgi.com

summit-financial-group-inc

Source: Summit Financial Group, Inc.