Summit Financial Group Reports First Quarter 2022 EPS of $0.90 on Annualized Double-Digit Loan Growth and Record Net Interest Income

Apr 28, 2022

MOOREFIELD, W.Va., April 28, 2022 (GLOBE NEWSWIRE) -- Summit Financial Group, Inc. (“Company” or “Summit”) (NASDAQ: SMMF) today reported continued strong financial results for the first quarter of 2022, including double-digit annualized growth in loans, record net interest income, sequential net interest margin (“NIM”) expansion, improving asset quality and low operating expenses.

The Company, which serves commercial and individual clients across West Virginia, the Washington metropolitan area, Virginia and Kentucky through Summit Community Bank, Inc., reported net income applicable to common shares of $11.5 million, or $0.90 per diluted share, for the first quarter of 2022, $12.4 million, or $0.95 per diluted share, for the fourth quarter of 2021 and $10.4 million, or $0.80 per share, for the first quarter of 2021.

“Summit’s growth markets and talented producers allowed us to efficiently deploy the bank’s ample liquidity, with sequential quarter net interest margin expansion and continued double-digit annual growth in commercial and total loans,” said H. Charles Maddy, III, President and Chief Executive Officer. “We remain confident in our ability to continue Summit’s record of execution with proven operating expense discipline, continued credit quality improvement, excellent in-market loan growth opportunities and a very strong commercial pipeline.”

Highlights for Q1 2022

  • Total loans of $2.68 billion, excluding mortgage warehouse lines of credit and Paycheck Protection Program (“PPP”) lending, increased 6.2 percent, or 24.9 percent annualized, during the quarter and 21.6 percent since March 31, 2021.
  • Commercial loans excluding PPP lending increased 8.1 percent, or 32.3 percent annualized, during the quarter.
  • Net interest margin (“NIM”) increased 12 basis points to 3.61 percent from the linked quarter, as Summit remains strategically well positioned for a rising rate environment.
  • Net interest income increased 2.5 percent from the linked quarter and 12.6 percent from the year-ago period, primarily due to loan growth and lower funding costs.
  • Total noninterest expense decreased to $17.2 million in the quarter, down 4.1 percent from the linked quarter and up 4.7 percent from the year-ago quarter, as salary and benefits increases were largely offset by disciplined management of other operating costs.
  • Reduced annualized non-interest expense to 1.91 percent of average assets, down 11 basis points from the linked quarter and 18 basis points from the year-ago period.
  • Incurred $1.95 million provision for credit losses in the quarter increasing period-end allowance for loan credit losses to $32.6 million, or 1.14 percent of total loans and 278.0 percent of nonperforming loans.
  • Reduced foreclosed property held for sale by 30.0 percent during the quarter and 50.4 percent from the year-ago quarter to $6.9 million or 0.19 percent of assets at period end.
  • Reduced nonperforming assets (“NPAs”) to 0.51 percent of total assets at period end, excluding restructured assets, down 12 basis points during the quarter and 70 basis points from March 31, 2021.
  • Increased tangible book value per common share $0.25 during the quarter, despite unrealized net losses on debt securities available for sale (“AFS”) of $1.34 per common share (net of deferred income taxes) recorded in Other Comprehensive Income (“OCI”) partially offset by increases in the fair values of derivative financial instruments hedging against higher interest rates totaling $0.83 per common share (net of deferred income taxes) also recorded in OCI.

Results from Operations

Net interest income grew to a record $29.6 million in the first quarter of 2022, an increase of 2.5 percent from the linked quarter and 12.6 percent from the prior-year first quarter. NIM for first quarter of 2022 was 3.61 percent compared to 3.49 percent for the linked quarter and 3.65 percent for the year-ago quarter. Excluding the impact of accretion and amortization of fair value acquisition accounting adjustments, Summit’s net interest margin would have been 3.57 percent for the first quarter of 2022, 3.45 percent for the linked quarter and 3.60 percent for the year-ago period.

Noninterest income, consisting primarily of service fee income from community banking activities and trust and wealth management fees, for first quarter 2022 was $4.5 million compared to $6.0 million for the linked quarter and $5.0 million for the comparable period of 2021. The Company recorded realized securities losses on debt securities of $152,000 and $109,000 in the first quarter of 2022 and linked quarter, respectively, and gains of $476,000 in the year-ago quarter. In addition, the Company recognized a gain on equity investments of $372,000 in first quarter 2022 compared to $202,000 in the linked quarter.

Mortgage origination revenue was $339,000 in the first quarter of 2022 compared to $482,000, excluding an $879,000 increase in the fair value of mortgage servicing rights, in the linked quarter. Mortgage origination revenue was $998,000 for the year-ago period.

Excluding gains and losses on debt securities and equity investments and mortgage servicing rights fair value adjustments, noninterest income was $4.33 million in first quarter 2022 compared to $4.98 million in the linked quarter and $4.50 million in the year-ago quarter.

Revenue from net interest income and noninterest income, excluding gains and losses on debt securities and equity investments and mortgage servicing rights fair value adjustments, grew 0.2 percent to $33.9 million for first quarter 2022 compared to $33.8 million for the linked quarter and increased 10.2 percent from $30.8 million in the year-ago quarter.

Total noninterest expense decreased to $17.4 million in the first quarter of 2022, down 2.8 percent from $17.9 million in the linked quarter and up 6.0 percent from $16.4 million for the prior-year first quarter.

Salary and benefit expenses of $9.7 million in the first quarter of 2022 increased from $9.0 million for the linked quarter and $8.4 million during the year-ago period. Higher group health insurance premiums and increased accruals for anticipated 2022 performance bonuses account for the primary reasons for the increases.

The sequential-quarter reduction in total noninterest expense, on higher salary and benefits expenses, reflected reductions in most other categories of operating costs. Equipment expense of $1.84 million compared to $1.90 million for the linked quarter and $1.58 million for the year-ago period. Net occupancy expense of $1.24 million compared to $1.27 million for the linked quarter and $1.17 million for the year-ago period. Net gains in excess of expenses on foreclosed properties were $90,000 compared to net losses and expenses on foreclosed properties of $403,000 in the linked quarter and $227,000 in the year-ago period. Other expenses of $2.46 million compared to $3.25 million for the linked quarter and $2.89 million in the year-ago period. The changes in these other expenses include:

  • Fraud and robbery losses of $90,000 during the first quarter of 2022 compared to $190,000 and $117,000 in the linked and year-ago quarters, respectively;
  • Virginia franchise tax of $148,000 during the first quarter of 2022 compared to $228,000 and $90,000 in the linked and year-ago quarters, respectively;
  • Internet banking expenses of $342,000 during the first quarter of 2022 compared to $322,000 and $278,000 in the linked and year-ago quarters, respectively; and
  • Deferred director compensation plan-related income of $400,000 during the first quarter of 2022 compared to plan-related expense of $227,000 and $236,000 in the linked and year-ago quarters, respectively.

Summit’s efficiency ratio was 49.44 percent in the first quarter of 2022 compared to 48.85 percent in the linked quarter and 49.54 percent for the year-ago period. Non-interest expense was 1.91 percent of average assets in the first quarter of 2022, compared to 2.02 percent during the linked quarter and 2.09 percent in the year-ago period.

Balance Sheet

At March 31, 2022, total assets were $3.64 billion, an increase of $67.0 million, or 1.9 percent, during the first quarter and $395.6 million, or 12.2 percent from March 31, 2021.

Total loans net of unearned fees grew to $2.85 billion on March 31, 2022, increasing 3.2 percent during the quarter and 16.3 percent from March 31, 2021. Excluding PPP and mortgage warehouse lending, total loans grew to $2.68 billion on March 31, 2022, increasing 6.2 percent during the first quarter and 21.6 percent from March 31, 2021.

Total commercial loans, including commercial and industrial (C&I) and commercial real estate (CRE) and excluding PPP lending, grew to $1.8 billion on March 31, 2022, increasing 8.1 percent during the first quarter and 33.3 percent from March 31, 2021.

Residential real estate and consumer lending totaled $559.5 million on March 31, 2022, down 1.5 percent during the first quarter and 4.8 percent from March 31, 2021.

PPP balances paid down to $7.9 million on March 31, 2022 from a peak of $98.5 million on September 30, 2020. Mortgage warehouse lines of credit, sourced solely from a participation arrangement with a large regional bank, were $164.9 million on March 31, 2022 compared to a peak of $252.5 million on June 30, 2020.

Total deposits increased to $3.01 billion on March 31, 2022, up 2.2 percent during the first quarter and 10.4 percent from March 31, 2021. Core deposits increased to $2.89 billion on March 31, 2022, up 1.6 percent during the first quarter and 11.0 percent from March 31, 2021. Non-interest bearing deposit accounts grew $60.0 million or 10.5 percent in the first quarter of 2022 and $123.7 million or 24.5 percent since March 31, 2021. Interest bearing checking accounts grew $7.67 million or 0.7 percent in the first quarter of 2022 and $146.8 million or 14.9 percent since March 31, 2021. Savings accounts grew $3.91 million or 0.6 percent in the first quarter of 2022 and $45.6 million or 6.9 percent since March 31, 2021. Core time deposits declined $24.6 million or 5.5 percent in the first quarter of 2022 and $29.4 million or 6.4 percent since March 31, 2021.

Total shareholders’ equity was $330.3 million as of March 31, 2022 compared to $293.4 million at March 31, 2021 and $327.5 million at December 31, 2021.

Tangible book value per common share (“TBVPS”) increased to $19.79 as of March 31, 2022 from $19.54 at December 31, 2021. Unrealized net losses on debt securities AFS of $1.34 per common share (net of deferred income taxes) recorded in OCI during the quarter resulting from increased market interest rates negatively impacted TBVPS, but were partially offset by increased fair values of interest rate caps and swaps held as hedges against higher interest rates totaling $0.83 per common share (net of deferred income taxes), also recorded in OCI.

Summit had 12,753,094 outstanding common shares at the end of the first quarter of 2022 compared to 12,743,125 at year-end 2021.

As announced in the first quarter of 2020, the Board of Directors authorized the open market repurchase of up to 750,000 shares of the issued and outstanding shares of Summit's common stock, of which 323,577 shares have been repurchased to date. The timing and quantity of stock purchases under this repurchase plan are at the discretion of management. During the first quarter of 2022, no shares of Summit’s common stock were repurchased under the Plan.

Asset Quality

Net loan charge-offs (“NCOs”) were $509,000, or 0.07 percent of average loans annualized, in the first quarter of 2022. NCOs of $193,000 represented 0.03 percent of average loans annualized in the linked quarter, and $189,000 or 0.03 percent of average loans annualized for first quarter 2021.

Summit recorded a $1.95 million provision for credit losses in the first quarter of 2022, reflecting reserve build to support our substantial growth in both loans and unfunded loan commitments, partially offset by reserve reductions due to improving forecasted economic factors. The provision for credit losses was $1.50 million for both the linked and year-ago quarters.

Summit’s allowance for loan credit losses was $32.6 million on March 31, 2022, $32.3 million at the end of the linked quarter and $34.0 million on March 31, 2021. The allowance increased $325,000 as the impact of improving forecasted economic factors and improved loss experience served to substantially offset the additional provisions for credit losses resulting from the significant volumes of new loans.

Summit’s allowance for credit losses on unfunded loan commitments was $8.39 million on March 31, 2022, $7.28 million at the end of the linked quarter, and $3.71 million on March 31, 2021. The allowance for credit losses on unfunded loan commitments increased $1.12 million during the most recent quarter, principally as result of the recent strong volumes of construction loan commitments having a higher historical loss ratio than do our other loans as a whole.

The allowance for loan credit losses stood at 1.14 percent of total loans at March 31, 2022 compared to 1.17 percent at year-end 2021 and 1.39 percent at March 31, 2021. The allowance was 278.0 percent of nonperforming loans at March 31, 2022, compared to 254.4 percent at year-end 2021 and 134.4 percent at March 31, 2021.

As of March 31, 2022, NPAs consisting of nonperforming loans, foreclosed properties and repossessed assets, totaled $18.6 million, or 0.51 percent of assets, compared to $22.6 million, or 0.63 percent of assets at the end 2021 and $39.3 million or 1.21 percent of assets on March 31, 2021.

About the Company

Summit Financial Group, Inc. is the $3.64 billion financial holding company for Summit Community Bank, Inc. Its talented bankers serve commercial and individual clients throughout West Virginia, the Washington, D.C. metropolitan area, Virginia, and Kentucky. Summit’s focus on in-market commercial lending and providing other business banking services in dynamic markets is designed to leverage its highly efficient operations and core deposits in strong legacy locations. Residential and consumer lending, trust and wealth management, and other retail financial services are offered through convenient digital and mobile banking platforms, including MySummitBank.com and 45 full-service branch locations. More information on Summit Financial Group, Inc. (NASDAQ: SMMF), headquartered in West Virginia’s Eastern Panhandle in Moorefield, is available at SummitFGI.com.

FORWARD-LOOKING STATEMENTS

This press release contains comments or information that constitute forward-looking statements (within the meaning of the Private Securities Litigation Act of 1995) that are based on current expectations that involve a number of risks and uncertainties. Words such as “expects”, “anticipates”, “believes”, “estimates” and other similar expressions or future or conditional verbs such as “will”, “should”, “would” and “could” are intended to identify such forward-looking statements.

Although we believe the expectations reflected in such forward-looking statements are reasonable, actual results may differ materially. Factors that might cause such a difference include: the effect of the COVID-19 pandemic, including the negative impacts and disruptions on the communities we serve, and the domestic and global economy, which may have an adverse effect on our business; current and future economic and market conditions, including the effects of declines in housing prices, high unemployment rates, U.S. fiscal debt, budget and tax matters, geopolitical matters, and any slowdown in global economic growth; fiscal and monetary policies of the Federal Reserve; future provisions for credit losses on loans and debt securities; changes in nonperforming assets; changes in interest rates and interest rate relationships; demand for products and services; the degree of competition by traditional and non-traditional competitors; the successful integration of operations of our acquisitions; changes in banking laws and regulations; changes in tax laws; the impact of technological advances; the outcomes of contingencies; trends in customer behavior as well as their ability to repay loans; and changes in the national and local economies. We undertake no obligation to revise these statements following the date of this press release.

 

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
Quarterly Performance Summary (unaudited)
Q1 2022 vs Q1 2021
       
    For the Quarter Ended Percent
Dollars in thousands 3/31/2022 3/31/2021 Change
Statements of Income      
  Interest income      
  Loans, including fees $ 30,224   $ 27,538 9.8 %
  Securities   2,623     2,157 21.6 %
  Other   46     67 -31.3 %
  Total interest income   32,893     29,762 10.5 %
  Interest expense      
  Deposits   1,727     2,496 -30.8 %
  Borrowings   1,612     1,014 59.0 %
  Total interest expense   3,339     3,510 -4.9 %
  Net interest income   29,554     26,252 12.6 %
  Provision for credit losses   1,950     1,500 30.0 %
  Net interest income after provision for credit losses   27,604     24,752 11.5 %
         
  Noninterest income      
  Trust and wealth management fees   757     638 18.7 %
  Mortgage origination revenue   339     998 -66.0 %
  Service charges on deposit accounts   1,401     1,100 27.4 %
  Bank card revenue   1,491     1,341 11.2 %
  Gains on equity investments   372     - n/a
  Realized gains/(losses) on debt securities   (152 )   476 -131.9 %
  Bank owned life insurance and annuity income   283     298 -5.0 %
  Other income   54     123 -56.1 %
  Total noninterest income   4,545     4,974 -8.6 %
  Noninterest expense      
  Salaries and employee benefits   9,700     8,435 15.0 %
  Net occupancy expense   1,242     1,174 5.8 %
  Equipment expense   1,843     1,581 16.6 %
  Professional fees   362     338 7.1 %
  Advertising and public relations   172     90 91.1 %
  Amortization of intangibles   378     405 -6.7 %
  FDIC premiums   390     277 40.8 %
  Bank card expense   714     573 24.6 %
  Foreclosed properties expense, net of (gains)/losses   (90 )   227 -139.6 %
  Acquisition-related expense   29     440 -93.4 %
  Other expenses   2,459     2,893 -15.0 %
  Total noninterest expense   17,199     16,433 4.7 %
  Income before income taxes   14,950     13,293 12.5 %
  Income taxes   3,257     2,933 11.0 %
  Net income   11,693     10,360 12.9 %
  Preferred stock dividends   225     - n/a
         
  Net income applicable to common shares $ 11,468   $ 10,360 10.7 %

 

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)  
Quarterly Performance Summary (unaudited)   
Q1 2022 vs Q1 2021  
         
    For the Quarter Ended Percent
    3/31/2022 3/31/2021 Change
Per Share Data      
  Earnings per common share      
  Basic $ 0.90   $ 0.80   12.5 %
  Diluted $ 0.90   $ 0.80   12.5 %
         
  Cash dividends per common share $ 0.18   $ 0.17   5.9 %
  Common stock dividend payout ratio   19.7 %   20.6 % -4.8 %
         
  Average common shares outstanding      
  Basic   12,745,297     12,942,099   -1.5 %
  Diluted   12,801,903     13,002,062   -1.5 %
         
  Common shares outstanding at period end   12,753,094     12,950,714   -1.5 %
         
Performance Ratios      
  Return on average equity   14.20 %   14.51 % -2.1 %
  Return on average tangible equity (C)   18.02 %   18.49 % -2.5 %
  Return on average tangible common equity (D)   18.74 %   18.49 % 1.4 %
  Return on average assets   1.30 %   1.31 % -0.8 %
  Net interest margin (A)   3.61 %   3.65 % -1.1 %
  Efficiency ratio (B)   49.44 %   49.54 % -0.2 %
         

NOTES

(A) – Presented on a tax-equivalent basis assuming a federal tax rate of 21%.

(B) – Computed on a tax equivalent basis excluding acquisition-related expenses, gains/losses on sales of assets, write-downs of OREO properties to fair value and amortization of intangibles.

(C) – Return on average tangible equity = (Net income + Amortization of intangibles [after-tax]) / (Average shareholders’ equity – Average intangible assets).

(D) – Return on average tangible common equity = (Net income applicable to common shares + Amortization of intangibles [after-tax]) / (Average common shareholders’ equity – Average intangible assets).

 

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
Five Quarter Performance Summary (unaudited)
           
    For the Quarter Ended
Dollars in thousands 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021
Statements of Income          
  Interest income          
  Loans, including fees $ 30,224   $ 28,979   $ 28,416   $ 27,697   $ 27,538
  Securities   2,623     2,763     2,348     2,202     2,157
  Other   46     75     118     56     67
  Total interest income   32,893     31,817     30,882     29,955     29,762
  Interest expense          
  Deposits   1,727     1,718     1,832     2,136     2,496
  Borrowings   1,612     1,267     1,013     1,008     1,014
  Total interest expense   3,339     2,985     2,845     3,144     3,510
  Net interest income   29,554     28,832     28,037     26,811     26,252
  Provision for credit losses   1,950     1,500     -     1,000     1,500
  Net interest income after provision for credit losses   27,604     27,332     28,037     25,811     24,752
                               
  Noninterest income          
  Trust and wealth management fees   757     847     718     683     638
  Mortgage origination revenue   339     1,361     742     898     998
  Service charges on deposit accounts   1,401     1,501     1,338     1,093     1,100
  Bank card revenue   1,491     1,528     1,509     1,519     1,341
  Gains on equity investments   372     202     -     -     -
  Realized gains/(losses) on debt securities, net   (152 )   (109 )   (68 )   127     476
  Bank owned life insurance and annuity income   283     293     160     275     298
  Other income   54     330     168     120     123
  Total noninterest income   4,545     5,953     4,567     4,715     4,974
                               
  Noninterest expense          
  Salaries and employee benefits   9,700     8,977     8,745     8,230     8,435
  Net occupancy expense   1,242     1,265     1,254     1,131     1,174
  Equipment expense   1,843     1,902     1,908     1,598     1,581
  Professional fees   362     438     374     428     338
  Advertising and public relations   172     216     254     138     90
  Amortization of intangibles   378     387     390     382     405
  FDIC premiums   390     330     354     488     277
  Bank card expense   714     703     705     685     573
  Foreclosed properties expense, net of (gains)/losses   (90 )   403     370     746     227
  Acquisition-related expenses   29     57     273     454     440
  Other expenses   2,459     3,250     2,716     2,756     2,893
  Total noninterest expense   17,199     17,928     17,343     17,036     16,433
                               
  Income before income taxes   14,950     15,357     15,261     13,490     13,293
  Income tax expense   3,257     2,777     3,023     2,930     2,933
                               
  Net income   11,693     12,580     12,238     10,560     10,360
  Preferred stock dividends   225     225     225     139     -
             
  Net income applicable to common shares $ 11,468   $ 12,355   $ 12,013   $ 10,421   $ 10,360

 

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
Five Quarter Performance Summary (unaudited)
           
    For the Quarter Ended
    3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021
Per Share Data          
  Earnings per common share          
  Basic $ 0.90   $ 0.96   $ 0.93   $ 0.80   $ 0.80  
  Diluted $ 0.90   $ 0.95   $ 0.92   $ 0.80   $ 0.80  
             
  Cash dividends per common share $ 0.18   $ 0.18   $ 0.18   $ 0.17   $ 0.17  
  Common stock dividend payout ratio   19.7 %   18.5 %   19.1 %   21.2 %   20.6 %
             
  Average common shares outstanding          
  Basic   12,745,297     12,916,555     12,964,575     12,952,357     12,942,099  
  Diluted   12,801,903     12,976,181     13,018,672     13,013,714     13,002,062  
             
  Common shares outstanding at period end   12,753,094     12,743,125     12,976,693     12,963,057     12,950,714  
             
Performance Ratios          
  Return on average equity   14.20 %   15.48 %   15.30 %   13.67 %   14.51 %
  Return on average tangible equity (C)   18.02 %   19.72 %   19.51 %   17.03 %   18.49 %
  Return on average tangible common equity (D)   18.74 %   20.55 %   20.34 %   17.59 %   18.49 %
  Return on average assets   1.30 %   1.42 %   1.42 %   1.29 %   1.31 %
  Net interest margin (A)   3.61 %   3.49 %   3.47 %   3.55 %   3.65 %
  Efficiency ratio (B)   49.44 %   48.85 %   49.52 %   48.82 %   49.54 %

NOTES

(A) – Presented on a tax-equivalent basis assuming a federal tax rate of 21%.

(B) – Computed on a tax equivalent basis excluding acquisition-related expenses, gains/losses on sales of assets, write-downs of OREO properties to fair value and amortization of intangibles.

(C) – Return on average tangible equity = (Net income + Amortization of intangibles [after-tax]) / (Average shareholders’ equity – Average intangible assets).

(D) – Return on average tangible common equity = (Net income applicable to common shares + Amortization of intangibles [after-tax]) / (Average common shareholders’ equity – Average intangible assets).

 

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ:   SMMF)
Selected Balance Sheet Data (unaudited)
  Dollars in thousands, except per share amounts   3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021
  Assets            
  Cash and due from banks $ 18,404   $ 21,006   $ 21,247   $ 18,707   $ 20,732  
  Interest bearing deposits other banks   42,853     57,452     189,862     176,282     155,865  
  Debt securities, available for sale   374,855     401,103     424,741     345,742     311,384  
  Debt securities, held to maturity   97,589     98,060     98,528     98,995     99,457  
  Equity investments   20,574     20,202     -     -     -  
  Other investments   10,974     11,304     10,649     10,661     10,776  
  Loans, net   2,817,998     2,729,093     2,521,704     2,395,885     2,418,029  
  Property held for sale   6,900     9,858     12,450     13,170     13,918  
  Premises and equipment, net   55,713     56,371     56,818     53,104     53,289  
  Goodwill and other intangible assets   63,212     63,590     63,977     53,858     54,239  
  Cash surrender value of life insurance policies and annuities   70,825     60,613     60,241     60,087     59,740  
  Derivative financial instruments   24,455     11,187     10,380     9,885     13,923  
  Other assets                   39,339                     36,880                     38,354                     36,157                     36,783  
  Total assets $          3,643,691   $          3,576,719   $          3,508,951   $          3,272,533   $          3,248,135  
  Liabilities and Shareholders' Equity            
  Deposits $ 3,008,063   $ 2,943,089   $ 2,955,940   $ 2,729,205   $ 2,725,010  
  Short-term borrowings   140,146     140,146     140,146     140,146     140,145  
  Long-term borrowings and subordinated debentures   123,260     123,159     49,739     49,710     49,681  
  Other liabilities   41,756     42,852     39,837     38,265     39,854  
  Shareholders' equity - preferred   14,920     14,920     14,920     14,920     -  
  Shareholders' equity - common                 315,546                   312,553                   308,369                   300,287                   293,445  
  Total liabilities and shareholders' equity $          3,643,691   $          3,576,719   $          3,508,951   $          3,272,533   $          3,248,135  
             
  Book value per common share $ 24.74   $ 24.53   $ 23.76   $ 23.16   $ 22.66  
  Tangible book value per common share (A) $ 19.79   $ 19.54   $ 18.83   $ 19.01   $ 18.47  
  Tangible common equity to tangible assets (B)   7.0 %   7.1 %   7.1 %   7.7 %   7.5 %

 

NOTES
(A) – Tangible book value per share = (Common shareholders’ equity – Intangible assets) / Common shares outstanding.
(B) – Tangible common equity to tangible assets = (Common shareholders’ equity – Intangible assets) / (Total assets – Intangible assets).

 

 

SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)   
Regulatory Capital Ratios (unaudited)
             
    3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021
Summit Financial Group, Inc.          
  CET1 Risk-based Capital   8.3 %   8.4 %   9.0 %   9.6 %   9.3 %
  Tier 1 Risk-based Capital   9.3 %   9.5 %   10.2 %   10.9 %   10.1 %
  Total Risk-based Capital   13.5 %   13.8 %   12.1 %   13.0 %   12.1 %
  Tier 1 Leverage   8.4 %   8.3 %   8.4 %   8.9 %   8.5 %
             
Summit Community Bank, Inc.          
  CET1 Risk-based Capital   11.6 %   11.9 %   11.2 %   11.9 %   11.1 %
  Tier 1 Risk-based Capital   11.6 %   11.9 %   11.2 %   11.9 %   11.1 %
  Total Risk-based Capital   12.5 %   12.8 %   12.1 %   12.9 %   12.0 %
  Tier 1 Leverage   10.5 %   10.4 %   9.2 %   9.7 %   9.3 %

 

 

SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)    
Loan Composition (unaudited)      
             
Dollars in thousands 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021  
             
Commercial $ 447,482 $   365,301 $   317,855 $   326,468 $   348,022  
Mortgage warehouse lines   164,895     227,869     161,628     105,288     187,995  
Commercial real estate            
Owner occupied   491,059     484,708     439,202     392,164     358,200  
Non-owner occupied   910,174     866,031     835,071     784,415     735,594  
Construction and development            
Land and development   103,203     100,805     99,718     102,670     106,312  
Construction   171,383     146,038     127,432     140,788     126,011  
Residential real estate            
Conventional   375,240     384,794     394,889     398,239     411,103  
Jumbo   81,443     79,108     71,977     71,694     65,851  
Home equity   70,770     72,112     71,496     72,956     77,684  
Consumer   32,095     31,923     32,284     32,732     32,924  
Other   2,877     2,702     2,558     2,356     2,375  
Total loans, net of unearned fees   2,850,621     2,761,391     2,554,110     2,429,770     2,452,071  
Less allowance for credit losses   32,623     32,298     32,406     33,885     34,042  
Loans, net $ 2,817,998   $ 2,729,093   $ 2,521,704   $ 2,395,885   $ 2,418,029  
             
Unfunded loan commitments $ 840,705   $ 688,493   $ 627,461   $ 535,587   $ 556,910  

 

 

SUMMIT FINANCIAL GROUP INC. (NASDAQ: SMMF)
Deposit Composition (unaudited)
           
Dollars in thousands 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021
Core deposits          
Non-interest bearing checking   $ 629,002   $ 568,986   $ 575,542   $ 503,097   $ 505,264
Interest bearing checking     1,134,964     1,127,298     1,121,028     1,005,725     988,204
Savings     702,069     698,156     693,686     677,000     656,514
Time deposits     427,076     451,713     467,024     441,139     456,431
Total core deposits     2,893,111     2,846,153     2,857,280     2,626,961     2,606,413
           
Brokered time deposits     32,755     14,677     14,671     23,521     39,125
Other non-core time deposits     82,197     82,259     83,989     78,723     79,472
Total deposits   $ 3,008,063   $ 2,943,089   $ 2,955,940   $ 2,729,205   $ 2,725,010

 

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)   
Asset Quality Information (unaudited)
             
    For the Quarter Ended
Dollars in thousands 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021
             
  Gross loan charge-offs $ 618   $ 282   $ 528   $ 343   $ 354  
  Gross loan recoveries   (109 )   (89 )   (158 )   (141 )   (165 )
  Net loan charge-offs $ 509   $ 193   $ 370   $ 202   $ 189  
             
  Net loan charge-offs to average loans (annualized)   0.07 %   0.03 %   0.06 %   0.03 %   0.03 %
             
  Allowance for loan credit losses $ 32,623   $ 32,298   $ 32,406   $ 33,885   $ 34,042  
  Allowance for loan credit losses as a percentage of period end loans   1.14 %   1.17 %   1.27 %   1.39 %   1.39 %
             
  Allowance for credit losses on unfunded loan commitments ("ULC") $ 8,392   $ 7,275   $ 5,860   $ 4,660   $ 3,705  
  Allowance for credit losses on ULC as a percentage of period end ULC   1.00 %   1.06 %   0.93 %   0.87 %   0.67 %
             
  Nonperforming assets:          
  Nonperforming loans          
  Commercial $ 433   $ 740   $ 459   $ 968   $ 848  
  Commercial real estate   4,765     4,603     4,643     14,430     17,137  
  Residential construction and development   968     1,560     448     621     626  
  Residential real estate   5,549     5,772     5,514     6,800     6,667  
  Consumer   20     21     48     38     54  
  Other   -     -     -     -     -  
  Total nonperforming loans   11,735     12,696     11,112     22,857     25,332  
  Foreclosed properties          
  Commercial real estate   1,251     1,389     2,192     2,281     2,281  
  Commercial construction and development   2,332     2,332     2,925     3,146     3,884  
  Residential construction and development   3,018     5,561     6,712     6,859     7,129  
  Residential real estate   299     576     621     884     624  
  Total foreclosed properties   6,900     9,858     12,450     13,170     13,918  
  Other repossessed assets   -     -     -     -     -  
  Total nonperforming assets $ 18,635   $ 22,554   $ 23,562   $ 36,027   $ 39,250  
             
  Nonperforming loans to period end loans   0.41 %   0.46 %   0.44 %   0.94 %   1.03 %
  Nonperforming assets to period end assets   0.51 %   0.63 %   0.67 %   1.10 %   1.21 %
             
  Troubled debt restructurings          
  Performing $ 18,971   $ 18,887   $ 20,535   $ 20,799   $ 20,462  
  Nonperforming   1,822     2,039     1,141     1,235     3,828  
  Total troubled debt restructurings $ 20,793   $ 20,926   $ 21,676   $ 22,034   $ 24,290  

 

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)
Loans Past Due 30-89 Days (unaudited)
             
Dollars in thousands 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021
             
  Commercial   $ 388   $ 751   $ 304   $ 414   $ 335  
  Commercial real estate     1,446     683     281     733     508  
  Construction and development     645     45     1,215     1,911     330  
  Residential real estate     3,407     3,552     2,643     3,594     2,146  
  Consumer     69     190     193     404     96  
  Other     28     22     1     -     3  
  Total   $ 5,983   $ 5,243   $ 4,637   $ 7,056   $ 3,418  

 

 

SUMMIT FINANCIAL GROUP, INC. (NASDAQ: SMMF)          
Average Balance Sheet, Interest Earnings & Expenses and Average Rates       
Q1 2022 vs Q4 2021 vs Q1 2021 (unaudited)          
  Q1 2022   Q4 2021   Q1 2021  
  Average Earnings / Yield /   Average Earnings / Yield /   Average Earnings / Yield /  
Dollars in thousands Balances Expense Rate   Balances Expense Rate   Balances Expense Rate  
                         
ASSETS                        
Interest earning assets                        
Loans, net of unearned interest (1)                      
Taxable $ 2,771,842   $ 30,178     4.42 %   $ 2,640,975   $ 28,916     4.34 %   $ 2,355,705   $ 27,419     4.72 %  
Tax-exempt (2)   5,369     58     4.38 %     6,888     81     4.67 %     12,679     151     4.83 %  
Securities                        
Taxable   320,170     1,657     2.10 %     349,541     1,806     2.05 %     266,289     1,295     1.97 %  
Tax-exempt (2)   180,473     1,223     2.75 %     177,757     1,212     2.71 %     144,880     1,091     3.05 %  
Interest bearing deposits other banks and Federal funds sold   72,883     46     0.26 %     132,471     75     0.22 %     166,531     67     0.16 %  
Total interest earning assets   3,350,737     33,162     4.01 %     3,307,632     32,090     3.85 %     2,946,084     30,023     4.13 %  
                         
Noninterest earning assets                        
Cash & due from banks   19,226           21,037           17,961        
Premises & equipment   56,043           56,566           53,317        
Intangible assets   63,429           63,810           54,926        
Other assets   142,719           126,635           112,417        
Allowance for credit losses   (32,462 )         (32,691 )         (32,706 )      
Total assets $ 3,599,692         $ 3,542,989         $ 3,151,999        
                         
 LIABILITIES AND SHAREHOLDERS' EQUITY                    
                         
Liabilities                        
Interest bearing liabilities                        
Interest bearing demand deposits $ 1,135,068   $ 465     0.17 %     1,128,637     319     0.11 %   $ 960,190   $ 394     0.17 %  
Savings deposits   700,115     573     0.33 %     692,893     590     0.34 %     642,241     645     0.41 %  
Time deposits   542,360     689     0.52 %     560,140     809     0.57 %     583,723     1,457     1.01 %  
Short-term borrowings   140,230     373     1.08 %     140,146     365     1.03 %     140,146     469     1.36 %  
Long-term borrowings and subordinated debentures   123,203     1,239     4.08 %     86,509     902     4.14 %     49,664     545     4.45 %  
Total interest bearing liabilities   2,640,976     3,339     0.51 %     2,608,325     2,985     0.45 %     2,375,964     3,510     0.60 %  
                         
Noninterest bearing liabilities                        
Demand deposits   586,903           568,764           451,957        
Other liabilities   42,493           40,905           38,393        
Total liabilities   3,270,372           3,217,994           2,866,314        
                         
Shareholders' equity - preferred   14,921           14,920           -        
Shareholders' equity - common   314,399           310,075           285,685        
                         
Total liabilities and shareholders' equity $ 3,599,692         $ 3,542,989         $ 3,151,999        
                         
NET INTEREST EARNINGS   $ 29,823       $ 29,105       $ 26,513    
                         
NET INTEREST MARGIN         3.61 %           3.49 %           3.65 %  
                         
(1) - For purposes of this table, nonaccrual loans are included in average loan balances.
(2) - Interest income on tax-exempt securities and loans has been adjusted assuming a Federal tax rate of 21% for all periods presented.
The tax equivalent adjustment resulted in an increase in interest income of $269,000, $273,000, and $260,000 for Q1 2022, Q4 2021 and Q1 2021, respectively.


 

Contact:   Robert S. Tissue, Executive Vice President & CFO
Telephone:   (304) 530-0552
Email:   rtissue@summitfgi.com

summit-financial-group-inc

Source: Summit Financial Group, Inc.